Team Finance

Last Update - Sunday, May 12, 2019 at 22:24

Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Advocates

[ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Team Prospects ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Page Top ] [ Close / Open Team View ]

Arena Capacity - Ticket Price Attendance - %
Arena Name	Copps Coliseum
Level 1:	2000 - $191 - 0 - 0.00%
Level 2:	4000 - $96 - 0 - 0.00%
Level 3:	5000 - $71 - 0 - 0.00%
Level 4:	6000 - $50 - 0 - 0.00%
Luxury :	1000 - $281 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$72,069,351
Farm Players Total Salaries	$2,746,725
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$147,440,437
Projected Bank Account	$147,440,437

Pro Players Salaries
Ryan Nugent-Hopkins	$8,250,000 (2)
-Salary Remaining :	$0
-Salary Average :	$8,250,000
-Salary Average Remaining :	$0
Jack Johnson	$4,875,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,875,000
-Salary Average Remaining :	$0
Michael Del Zotto	$4,681,688 (1)
-Salary Remaining :	$0
-Salary Average :	$4,681,688
-Salary Average Remaining :	$0
Jordan Eberle	$4,323,228 (3)
-Salary Remaining :	$0
-Salary Average :	$4,323,228
-Salary Average Remaining :	$0
Jason Demers	$4,100,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,100,000
-Salary Average Remaining :	$0
Semyon Varlamov	$4,031,752 (2)
-Salary Remaining :	$0
-Salary Average :	$4,031,752
-Salary Average Remaining :	$0
Milan Lucic	$4,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,000,000
-Salary Average Remaining :	$0
Victor Rask	$4,000,000 (3)
-Salary Remaining :	$0
-Salary Average :	$4,000,000
-Salary Average Remaining :	$0
Loui Eriksson	$3,675,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,675,000
-Salary Average Remaining :	$0
Justin Williams	$3,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,500,000
-Salary Average Remaining :	$0
Carl Hagelin	$3,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,500,000
-Salary Average Remaining :	$0
Mark Pysyk	$3,290,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,290,000
-Salary Average Remaining :	$0
Zach Bogosian	$3,200,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,200,000
-Salary Average Remaining :	$0
Valtteri Filppula	$3,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,000,000
-Salary Average Remaining :	$0
Ryan Dzingel	$2,000,350 (1)
-Salary Remaining :	$0
-Salary Average :	$2,000,350
-Salary Average Remaining :	$0
Matt Benning	$2,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,000,000
-Salary Average Remaining :	$0
Zach Werenski	$1,775,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,775,000
-Salary Average Remaining :	$0
Aaron Dell	$1,701,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,701,000
-Salary Average Remaining :	$0
Michael Hutchinson	$1,628,000 (3)
-Salary Remaining :	$0
-Salary Average :	$1,628,000
-Salary Average Remaining :	$0
Brandon Tanev	$1,400,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,400,000
-Salary Average Remaining :	$0
Mark Borowiecki	$1,350,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,350,000
-Salary Average Remaining :	$0
Brandon Montour	$925,000 (1)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Shea Theodore	$863,333 (1)
-Salary Remaining :	$0
-Salary Average :	$863,333
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $72,069,351
Year 11 : $50,622,980
Year 12 : $9,951,228
Year 13 : $0
Salary Average Commitment
Year 10 : $72,069,351
Year 11 : $50,622,980
Year 12 : $9,951,228
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $72,069,351
Year 11 : $50,622,980
Year 12 : $9,951,228
Year 13 : $0

Farm Players Salaries
Aaron Ekblad	$570,000 (3)
Salary Remaining :	$570,000
Salary Average :	$570,000
Salary Average Remaining :	$570,000
Frank Vatrano	$313,810 (1)
Salary Remaining :	$313,810
Salary Average :	$313,810
Salary Average Remaining :	$313,810
Clayton Stoner	$175,000 (1)
Salary Remaining :	$175,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Darnell Nurse	$171,333 (1)
Salary Remaining :	$171,333
Salary Average :	$171,333
Salary Average Remaining :	$171,333
Brett Connolly	$137,500 (2)
Salary Remaining :	$137,500
Salary Average :	$137,500
Salary Average Remaining :	$137,500
Sven Andrighetto	$120,000 (1)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Derek Grant	$115,000 (2)
Salary Remaining :	$115,000
Salary Average :	$115,000
Salary Average Remaining :	$115,000
Tim Erixon	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Dennis Yan	$93,583 (3)
Salary Remaining :	$93,583
Salary Average :	$93,583
Salary Average Remaining :	$93,583
Mitchell Vande Sompel	$93,583 (3)
Salary Remaining :	$93,583
Salary Average :	$93,583
Salary Average Remaining :	$93,583
Alexander Volkov	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Jeremy Bracco	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Laurent Dauphin	$89,417 (1)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Ryan Gropp	$88,833 (3)
Salary Remaining :	$88,833
Salary Average :	$88,833
Salary Average Remaining :	$88,833
Paul Bittner	$86,333 (2)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Shane Prince	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
A.J. Greer	$82,500 (2)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
Taylor Chorney	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Steve Bernier	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Ethan Bear	$79,833 (3)
Salary Remaining :	$79,833
Salary Average :	$79,833
Salary Average Remaining :	$79,833
Total Farm Players	20
Salary Commitment
Year 10 : $2,746,725
Year 11 : $1,712,165
Year 12 : $1,110,832
Year 13 : $0
Salary Average Commitment
Year 10 : $2,746,725
Year 11 : $1,712,165
Year 12 : $1,110,832
Year 13 : $0

Alpacas

Arena Capacity - Ticket Price Attendance - %
Arena Name	Lake Titicaca
Level 1:	2000 - $150 - 2,000 - 100.00%
Level 2:	4000 - $100 - 3,981 - 99.53%
Level 3:	5000 - $75 - 4,990 - 99.80%
Level 4:	6000 - $45 - 6,000 - 100.00%
Luxury :	1000 - $250 - 997 - 99.74%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,968 - 99.82%
Average Income per Game	$2,371,633
Year to Date Revenue	$11,858,166
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$87,774,438
Farm Players Total Salaries	$1,661,676
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$193,546,855
Projected Bank Account	$193,546,855

Pro Players Salaries
Sidney Crosby	$8,809,332 (1)
-Salary Remaining :	$0
-Salary Average :	$8,809,332
-Salary Average Remaining :	$0
Shea Weber	$7,325,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,325,000
-Salary Average Remaining :	$0
Brayden Schenn	$6,286,900 (1)
-Salary Remaining :	$0
-Salary Average :	$6,286,900
-Salary Average Remaining :	$0
Devan Dubnyk	$6,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$6,000,000
-Salary Average Remaining :	$0
Nick Leddy	$5,900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,900,000
-Salary Average Remaining :	$0
Ryan Ellis	$5,706,759 (2)
-Salary Remaining :	$0
-Salary Average :	$5,706,759
-Salary Average Remaining :	$0
Evander Kane	$5,626,744 (2)
-Salary Remaining :	$0
-Salary Average :	$5,626,744
-Salary Average Remaining :	$0
Jake Muzzin	$5,475,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,475,000
-Salary Average Remaining :	$0
Cam Atkinson	$4,817,850 (1)
-Salary Remaining :	$0
-Salary Average :	$4,817,850
-Salary Average Remaining :	$0
Corey Perry	$4,785,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,785,000
-Salary Average Remaining :	$0
Mikael Granlund	$4,660,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,660,000
-Salary Average Remaining :	$0
Brock Nelson	$4,086,169 (2)
-Salary Remaining :	$0
-Salary Average :	$4,086,169
-Salary Average Remaining :	$0
Dustin Brown	$3,750,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,750,000
-Salary Average Remaining :	$0
Troy Stecher	$3,123,000 (4)
-Salary Remaining :	$0
-Salary Average :	$3,123,000
-Salary Average Remaining :	$0
Casey Cizikas	$2,850,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,850,000
-Salary Average Remaining :	$0
Markus Granlund	$2,800,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,800,000
-Salary Average Remaining :	$0
Malcolm Subban	$1,835,184 (2)
-Salary Remaining :	$0
-Salary Average :	$1,835,184
-Salary Average Remaining :	$0
Richard Panik	$1,200,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,200,000
-Salary Average Remaining :	$0
Ben Harpur	$1,200,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,200,000
-Salary Average Remaining :	$0
Ben Hutton	$925,000 (1)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Jordan Martinook	$612,500 (1)
-Salary Remaining :	$0
-Salary Average :	$612,500
-Salary Average Remaining :	$0
Total Pro Players	21
Salary Commitment
Year 10 : $87,774,438
Year 11 : $21,577,856
Year 12 : $3,123,000
Year 13 : $3,123,000
Salary Average Commitment
Year 10 : $87,774,438
Year 11 : $21,577,856
Year 12 : $3,123,000
Year 13 : $3,123,000
Salary Cap with 1 Way Contract
Year 10 : $87,774,438
Year 11 : $21,577,856
Year 12 : $3,123,000
Year 13 : $3,123,000

Farm Players Salaries
Brendan Gaunce	$181,000 (1)
Salary Remaining :	$181,000
Salary Average :	$181,000
Salary Average Remaining :	$181,000
Matt Hendricks	$130,000 (1)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Liam O'Brien	$120,000 (1)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Beau Bennett	$120,000 (1)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Nick Cousins	$115,000 (1)
Salary Remaining :	$115,000
Salary Average :	$115,000
Salary Average Remaining :	$115,000
Cody Goloubef	$114,760 (1)
Salary Remaining :	$114,760
Salary Average :	$114,760
Salary Average Remaining :	$114,760
Nic Dowd	$110,000 (1)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Hunter Shinkaruk	$107,583 (1)
Salary Remaining :	$107,583
Salary Average :	$107,583
Salary Average Remaining :	$107,583
Xavier Ouellet	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Alex Stalock	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Peter Cehlarik	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Julius Bergman	$86,333 (2)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Dylan Ferguson	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Brett Kulak	$79,500 (1)
Salary Remaining :	$79,500
Salary Average :	$79,500
Salary Average Remaining :	$79,500
Dryden Hunt	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Aaron Ness	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	16
Salary Commitment
Year 10 : $1,661,676
Year 11 : $178,833
Year 12 : $0
Year 13 : $0
Salary Average Commitment
Year 10 : $1,661,676
Year 11 : $178,833
Year 12 : $0
Year 13 : $0

Aviators

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Hanger
Level 1:	3075 - $72 - 0 - 0.00%
Level 2:	4100 - $69 - 0 - 0.00%
Level 3:	5125 - $51 - 0 - 0.00%
Level 4:	7175 - $42 - 0 - 0.00%
Luxury :	1025 - $208 - 0 - 0.00%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$77,204,396
Farm Players Total Salaries	$2,359,675
Coaches Total Salaries	$3,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$174,335,038
Projected Bank Account	$174,335,038

Pro Players Salaries
Ryan Johansen	$15,900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$15,900,000
-Salary Average Remaining :	$0
Alex Pietrangelo	$7,535,000 (2)
-Salary Remaining :	$0
-Salary Average :	$7,535,000
-Salary Average Remaining :	$0
John Klingberg	$6,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,000,000
-Salary Average Remaining :	$0
Jonathan Drouin	$5,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,500,000
-Salary Average Remaining :	$0
Marcus Johansson	$4,265,650 (2)
-Salary Remaining :	$0
-Salary Average :	$4,265,650
-Salary Average Remaining :	$0
Tomas Tatar	$4,255,350 (2)
-Salary Remaining :	$0
-Salary Average :	$4,255,350
-Salary Average Remaining :	$0
John Moore	$4,038,125 (2)
-Salary Remaining :	$0
-Salary Average :	$4,038,125
-Salary Average Remaining :	$0
Conor Sheary	$3,911,600 (1)
-Salary Remaining :	$0
-Salary Average :	$3,911,600
-Salary Average Remaining :	$0
Ryan Murray	$3,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,500,000
-Salary Average Remaining :	$0
Vladimir Sobotka	$3,500,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,500,000
-Salary Average Remaining :	$0
Lars Eller	$2,578,500 (1)
-Salary Remaining :	$0
-Salary Average :	$2,578,500
-Salary Average Remaining :	$0
Joel Armia	$2,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,000,000
-Salary Average Remaining :	$0
Jacob Markstrom	$1,860,638 (1)
-Salary Remaining :	$0
-Salary Average :	$1,860,638
-Salary Average Remaining :	$0
Mikko Rantanen	$1,627,500 (2)
-Salary Remaining :	$0
-Salary Average :	$1,627,500
-Salary Average Remaining :	$0
Nikolaj Ehlers	$1,594,167 (1)
-Salary Remaining :	$0
-Salary Average :	$1,594,167
-Salary Average Remaining :	$0
Matt Murray	$1,550,000 (3)
-Salary Remaining :	$0
-Salary Average :	$1,550,000
-Salary Average Remaining :	$0
Nathan Beaulieu	$1,460,500 (4)
-Salary Remaining :	$0
-Salary Average :	$1,460,500
-Salary Average Remaining :	$0
Jake Debrusk	$1,288,333 (2)
-Salary Remaining :	$0
-Salary Average :	$1,288,333
-Salary Average Remaining :	$0
Scott Harrington	$1,026,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,026,000
-Salary Average Remaining :	$0
Ian McCoshen	$1,025,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,025,000
-Salary Average Remaining :	$0
Tomas Nosek	$950,000 (1)
-Salary Remaining :	$0
-Salary Average :	$950,000
-Salary Average Remaining :	$0
Patrik Nemeth	$949,700 (1)
-Salary Remaining :	$0
-Salary Average :	$949,700
-Salary Average Remaining :	$0
Vince Dunn	$888,333 (2)
-Salary Remaining :	$0
-Salary Average :	$888,333
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $77,204,396
Year 11 : $41,959,791
Year 12 : $6,510,500
Year 13 : $1,460,500
Salary Average Commitment
Year 10 : $77,204,396
Year 11 : $41,959,791
Year 12 : $6,510,500
Year 13 : $1,460,500
Salary Cap with 1 Way Contract
Year 10 : $77,204,396
Year 11 : $41,959,791
Year 12 : $6,510,500
Year 13 : $1,460,500

Farm Players Salaries
Joe Thornton	$550,900 (1)
Salary Remaining :	$550,900
Salary Average :	$550,900
Salary Average Remaining :	$550,900
Alexander Nylander	$174,417 (2)
Salary Remaining :	$174,417
Salary Average :	$174,417
Salary Average Remaining :	$174,417
Lawson Crouse	$160,250 (2)
Salary Remaining :	$160,250
Salary Average :	$160,250
Salary Average Remaining :	$160,250
Marek Mazanec	$139,440 (1)
Salary Remaining :	$139,440
Salary Average :	$139,440
Salary Average Remaining :	$139,440
Henrik Samuelsson	$110,667 (1)
Salary Remaining :	$110,667
Salary Average :	$110,667
Salary Average Remaining :	$110,667
Tyler Motte	$105,000 (4)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Adin Hill	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Mike Downing	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Phillip Di Giuseppe	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Matheson Iacopelli	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Mackenzie MacEachern	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Jack Dougherty	$90,250 (2)
Salary Remaining :	$90,250
Salary Average :	$90,250
Salary Average Remaining :	$90,250
Eric Comrie	$90,250 (1)
Salary Remaining :	$90,250
Salary Average :	$90,250
Salary Average Remaining :	$90,250
Mason McDonald	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
John Quenneville	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Dmytro Timashov	$83,500 (2)
Salary Remaining :	$83,500
Salary Average :	$83,500
Salary Average Remaining :	$83,500
Kyle Rau	$76,417 (2)
Salary Remaining :	$76,417
Salary Average :	$76,417
Salary Average Remaining :	$76,417
Ben Thomas	$69,000 (2)
Salary Remaining :	$69,000
Salary Average :	$69,000
Salary Average Remaining :	$69,000
Jalen Chatfield	$68,250 (3)
Salary Remaining :	$68,250
Salary Average :	$68,250
Salary Average Remaining :	$68,250
Total Farm Players	19
Salary Commitment
Year 10 : $2,359,675
Year 11 : $1,283,418
Year 12 : $173,250
Year 13 : $105,000
Salary Average Commitment
Year 10 : $2,359,675
Year 11 : $1,283,418
Year 12 : $173,250
Year 13 : $105,000

Bettbot

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	2701 - $150 - 2,667 - 98.74%
Level 2:	3601 - $100 - 3,601 - 100.00%
Level 3:	4502 - $75 - 4,502 - 100.00%
Level 4:	6302 - $45 - 6,302 - 100.00%
Luxury :	900 - $250 - 900 - 100.00%
Total Capacity :	18006
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,972 - 99.81%
Average Income per Game	$2,393,521
Year to Date Revenue	$23,935,210
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$79,412,273
Farm Players Total Salaries	$2,381,310
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$183,920,033
Projected Bank Account	$183,920,033

Pro Players Salaries
Anze Kopitar	$8,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$8,500,000
-Salary Average Remaining :	$0
Brent Burns	$8,100,000 (2)
-Salary Remaining :	$0
-Salary Average :	$8,100,000
-Salary Average Remaining :	$0
Jamie Benn	$7,610,772 (3)
-Salary Remaining :	$0
-Salary Average :	$7,610,772
-Salary Average Remaining :	$0
Sean Monahan	$7,140,000 (3)
-Salary Remaining :	$0
-Salary Average :	$7,140,000
-Salary Average Remaining :	$0
Alex Steen	$5,885,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,885,000
-Salary Average Remaining :	$0
Jacob Trouba	$5,395,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,395,000
-Salary Average Remaining :	$0
Alex Galchenyuk	$5,344,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,344,000
-Salary Average Remaining :	$0
John Gibson	$5,300,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,300,000
-Salary Average Remaining :	$0
Jakob Silfverberg	$4,555,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,555,000
-Salary Average Remaining :	$0
Torey Krug	$4,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,500,000
-Salary Average Remaining :	$0
Patrik Laine	$3,575,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,575,000
-Salary Average Remaining :	$0
Calle Jarnkrok	$2,500,000 (3)
-Salary Remaining :	$0
-Salary Average :	$2,500,000
-Salary Average Remaining :	$0
Connor Brown	$1,900,000 (4)
-Salary Remaining :	$0
-Salary Average :	$1,900,000
-Salary Average Remaining :	$0
Ivan Provorov	$1,744,167 (2)
-Salary Remaining :	$0
-Salary Average :	$1,744,167
-Salary Average Remaining :	$0
Mitch Marner	$1,744,167 (2)
-Salary Remaining :	$0
-Salary Average :	$1,744,167
-Salary Average Remaining :	$0
Brock McGinn	$1,400,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,400,000
-Salary Average Remaining :	$0
Christian Dvorak	$1,106,667 (2)
-Salary Remaining :	$0
-Salary Average :	$1,106,667
-Salary Average Remaining :	$0
Mike Matheson	$925,000 (1)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Brady Skjei	$925,000 (1)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Antoine Bibeau	$650,000 (1)
-Salary Remaining :	$0
-Salary Average :	$650,000
-Salary Average Remaining :	$0
Miikka Salomaki	$612,500 (1)
-Salary Remaining :	$0
-Salary Average :	$612,500
-Salary Average Remaining :	$0
Total Pro Players	21
Salary Commitment
Year 10 : $79,412,273
Year 11 : $51,175,773
Year 12 : $19,150,772
Year 13 : $1,900,000
Salary Average Commitment
Year 10 : $79,412,273
Year 11 : $51,175,773
Year 12 : $19,150,772
Year 13 : $1,900,000
Salary Cap with 1 Way Contract
Year 10 : $79,412,273
Year 11 : $51,175,773
Year 12 : $19,150,772
Year 13 : $1,900,000

Farm Players Salaries
Roberto Luongo	$525,000 (1)
Salary Remaining :	$525,000
Salary Average :	$525,000
Salary Average Remaining :	$525,000
Marcus Kruger	$150,000 (2)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Josh Leivo	$145,000 (4)
Salary Remaining :	$145,000
Salary Average :	$145,000
Salary Average Remaining :	$145,000
Austin Czarnik	$136,750 (4)
Salary Remaining :	$136,750
Salary Average :	$136,750
Salary Average Remaining :	$136,750
Kyle Capobianco	$125,000 (2)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Trent Frederic	$113,750 (4)
Salary Remaining :	$113,750
Salary Average :	$113,750
Salary Average Remaining :	$113,750
Robby Fabbri	$110,667 (1)
Salary Remaining :	$110,667
Salary Average :	$110,667
Salary Average Remaining :	$110,667
Maxim Mamin	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Cole Cassels	$90,500 (1)
Salary Remaining :	$90,500
Salary Average :	$90,500
Salary Average Remaining :	$90,500
Matthew Highmore	$87,500 (1)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Travis Dermott	$86,333 (2)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Christian Wolanin	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Andrew Mangiapane	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Calle Rosen	$75,405 (2)
Salary Remaining :	$75,405
Salary Average :	$75,405
Salary Average Remaining :	$75,405
Danick Martel	$75,405 (2)
Salary Remaining :	$75,405
Salary Average :	$75,405
Salary Average Remaining :	$75,405
Connor Carrick	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Trevor Moore	$67,500 (2)
Salary Remaining :	$67,500
Salary Average :	$67,500
Salary Average Remaining :	$67,500
Dylan DeMelo	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Calvin Thurkauf	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Giovanni Fiore	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Jacob Middleton	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	21
Salary Commitment
Year 10 : $2,381,310
Year 11 : $1,250,143
Year 12 : $395,500
Year 13 : $395,500
Salary Average Commitment
Year 10 : $2,381,310
Year 11 : $1,250,143
Year 12 : $395,500
Year 13 : $395,500

Bombers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Yara Bombshelter
Level 1:	3191 - $140 - 2,490 - 78.03%
Level 2:	4255 - $105 - 4,050 - 95.18%
Level 3:	5318 - $85 - 4,375 - 82.26%
Level 4:	7446 - $58 - 4,746 - 63.74%
Luxury :	1064 - $265 - 1,041 - 97.79%
Total Capacity :	21274
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,701 - 78.50%
Average Income per Game	$2,528,058
Year to Date Revenue	$5,056,115
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$81,948,494
Farm Players Total Salaries	$1,791,844
Coaches Total Salaries	$9,600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$229,277,933
Projected Bank Account	$229,277,933

Pro Players Salaries
Claude Giroux	$9,400,000 (1)
-Salary Remaining :	$0
-Salary Average :	$9,400,000
-Salary Average Remaining :	$0
Ryan McDonagh	$6,750,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,750,000
-Salary Average Remaining :	$0
Filip Forsberg	$6,250,000 (1)
-Salary Remaining :	$0
-Salary Average :	$6,250,000
-Salary Average Remaining :	$0
David Savard	$5,747,500 (1)
-Salary Remaining :	$0
-Salary Average :	$5,747,500
-Salary Average Remaining :	$0
Bo Horvat	$5,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,500,000
-Salary Average Remaining :	$0
Mats Zuccarello	$5,460,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,460,000
-Salary Average Remaining :	$0
Connor Hellebuyck	$5,445,000 (3)
-Salary Remaining :	$0
-Salary Average :	$5,445,000
-Salary Average Remaining :	$0
Thomas Vanek	$4,510,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,510,000
-Salary Average Remaining :	$0
Niklas Hjalmarsson	$4,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,500,000
-Salary Average Remaining :	$0
Henrik Sedin	$4,444,444 (1)
-Salary Remaining :	$0
-Salary Average :	$4,444,444
-Salary Average Remaining :	$0
Mathew Dumba	$3,410,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,410,000
-Salary Average Remaining :	$0
Kevin Labanc	$3,055,555 (1)
-Salary Remaining :	$0
-Salary Average :	$3,055,555
-Salary Average Remaining :	$0
Deryk Engelland	$3,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,000,000
-Salary Average Remaining :	$0
Radko Gudas	$2,970,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,970,000
-Salary Average Remaining :	$0
Casey Nelson	$1,708,012 (1)
-Salary Remaining :	$0
-Salary Average :	$1,708,012
-Salary Average Remaining :	$0
Tyson Jost	$1,673,333 (3)
-Salary Remaining :	$0
-Salary Average :	$1,673,333
-Salary Average Remaining :	$0
Torrey Mitchell	$1,575,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,575,000
-Salary Average Remaining :	$0
Josh Anderson	$1,550,000 (3)
-Salary Remaining :	$0
-Salary Average :	$1,550,000
-Salary Average Remaining :	$0
Luke Glendening	$1,240,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,240,000
-Salary Average Remaining :	$0
Thomas Chabot	$1,223,333 (3)
-Salary Remaining :	$0
-Salary Average :	$1,223,333
-Salary Average Remaining :	$0
J.T. Compher	$1,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,000,000
-Salary Average Remaining :	$0
Alex Lyon	$829,650 (3)
-Salary Remaining :	$0
-Salary Average :	$829,650
-Salary Average Remaining :	$0
Ondrej Kase	$706,667 (1)
-Salary Remaining :	$0
-Salary Average :	$706,667
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $81,948,494
Year 11 : $22,971,316
Year 12 : $10,721,316
Year 13 : $0
Salary Average Commitment
Year 10 : $81,948,494
Year 11 : $22,971,316
Year 12 : $10,721,316
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $81,948,494
Year 11 : $22,971,316
Year 12 : $10,721,316
Year 13 : $0

Farm Players Salaries
Jason Pominville	$270,000 (2)
Salary Remaining :	$270,000
Salary Average :	$270,000
Salary Average Remaining :	$270,000
Eddie Lack	$157,500 (1)
Salary Remaining :	$157,500
Salary Average :	$157,500
Salary Average Remaining :	$157,500
Austin Watson	$142,500 (1)
Salary Remaining :	$142,500
Salary Average :	$142,500
Salary Average Remaining :	$142,500
Charles Hudon	$132,000 (4)
Salary Remaining :	$132,000
Salary Average :	$132,000
Salary Average Remaining :	$132,000
Justin Falk	$130,000 (1)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Timothy Liljegren	$129,417 (4)
Salary Remaining :	$129,417
Salary Average :	$129,417
Salary Average Remaining :	$129,417
Samuel Blais	$122,222 (4)
Salary Remaining :	$122,222
Salary Average :	$122,222
Salary Average Remaining :	$122,222
Mikhail Vorobyov	$110,010 (2)
Salary Remaining :	$110,010
Salary Average :	$110,010
Salary Average Remaining :	$110,010
Christian Fischer	$107,583 (2)
Salary Remaining :	$107,583
Salary Average :	$107,583
Salary Average Remaining :	$107,583
Vinni Lettieri	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Roland McKeown	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Adam Erne	$89,417 (1)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Landon Bow	$77,778 (1)
Salary Remaining :	$77,778
Salary Average :	$77,778
Salary Average Remaining :	$77,778
Michael McNiven	$68,250 (3)
Salary Remaining :	$68,250
Salary Average :	$68,250
Salary Average Remaining :	$68,250
Alexander True	$68,250 (3)
Salary Remaining :	$68,250
Salary Average :	$68,250
Salary Average Remaining :	$68,250
Total Farm Players	15
Salary Commitment
Year 10 : $1,791,844
Year 11 : $1,097,149
Year 12 : $520,139
Year 13 : $383,639
Salary Average Commitment
Year 10 : $1,791,844
Year 11 : $1,097,149
Year 12 : $520,139
Year 13 : $383,639

Bullies

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $155 - 2,000 - 100.00%
Level 2:	4000 - $98 - 4,000 - 100.00%
Level 3:	5000 - $82 - 4,839 - 96.77%
Level 4:	6000 - $46 - 6,000 - 100.00%
Luxury :	1000 - $245 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,839 - 99.10%
Average Income per Game	$2,413,450
Year to Date Revenue	$24,134,502
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$96,400,267
Farm Players Total Salaries	$1,746,571
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$282,446,760
Projected Bank Account	$282,446,760

Pro Players Salaries
Evgeni Malkin	$8,800,000 (1)
-Salary Remaining :	$0
-Salary Average :	$8,800,000
-Salary Average Remaining :	$0
Pekka Rinne	$8,700,000 (1)
-Salary Remaining :	$0
-Salary Average :	$8,700,000
-Salary Average Remaining :	$0
Blake Wheeler	$8,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$8,000,000
-Salary Average Remaining :	$0
Mark Giordano	$6,950,000 (1)
-Salary Remaining :	$0
-Salary Average :	$6,950,000
-Salary Average Remaining :	$0
Mark Stone	$6,300,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,300,000
-Salary Average Remaining :	$0
Kyle Palmieri	$5,900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,900,000
-Salary Average Remaining :	$0
Jeff Petry	$5,600,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,600,000
-Salary Average Remaining :	$0
Tyson Barrie	$5,275,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,275,000
-Salary Average Remaining :	$0
Sean Couturier	$5,150,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,150,000
-Salary Average Remaining :	$0
James van Riemsdyk	$4,827,600 (2)
-Salary Remaining :	$0
-Salary Average :	$4,827,600
-Salary Average Remaining :	$0
J.T. Miller	$4,450,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,450,000
-Salary Average Remaining :	$0
Marc Staal	$4,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,000,000
-Salary Average Remaining :	$0
Neal Pionk	$3,551,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,551,000
-Salary Average Remaining :	$0
Michael Grabner	$3,275,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,275,000
-Salary Average Remaining :	$0
Brandon Sutter	$3,250,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,250,000
-Salary Average Remaining :	$0
Erik Gudbranson	$2,650,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,650,000
-Salary Average Remaining :	$0
Tobias Rieder	$2,450,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,450,000
-Salary Average Remaining :	$0
Curtis McElhinney	$1,980,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,980,000
-Salary Average Remaining :	$0
Brad Richardson	$1,850,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,850,000
-Salary Average Remaining :	$0
Nick Schmaltz	$1,541,667 (2)
-Salary Remaining :	$0
-Salary Average :	$1,541,667
-Salary Average Remaining :	$0
Anton Lindholm	$1,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,000,000
-Salary Average Remaining :	$0
Nick Seeler	$900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$900,000
-Salary Average Remaining :	$0
Total Pro Players	22
Salary Commitment
Year 10 : $96,400,267
Year 11 : $21,194,267
Year 12 : $3,250,000
Year 13 : $0
Salary Average Commitment
Year 10 : $96,400,267
Year 11 : $21,194,267
Year 12 : $3,250,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $96,400,267
Year 11 : $21,194,267
Year 12 : $3,250,000
Year 13 : $0

Farm Players Salaries
Petr Mrazek	$325,000 (1)
Salary Remaining :	$325,000
Salary Average :	$325,000
Salary Average Remaining :	$325,000
Oskar Lindblom	$230,100 (1)
Salary Remaining :	$230,100
Salary Average :	$230,100
Salary Average Remaining :	$230,100
Drake Caggiula	$160,000 (1)
Salary Remaining :	$160,000
Salary Average :	$160,000
Salary Average Remaining :	$160,000
Luke Kunin	$142,500 (3)
Salary Remaining :	$142,500
Salary Average :	$142,500
Salary Average Remaining :	$142,500
Anthony DeAngelo	$126,333 (2)
Salary Remaining :	$126,333
Salary Average :	$126,333
Salary Average Remaining :	$126,333
Jake Dotchin	$125,005 (1)
Salary Remaining :	$125,005
Salary Average :	$125,005
Salary Average Remaining :	$125,005
Jordan Schmaltz	$120,833 (1)
Salary Remaining :	$120,833
Salary Average :	$120,833
Salary Average Remaining :	$120,833
Marcus Foligno	$115,000 (1)
Salary Remaining :	$115,000
Salary Average :	$115,000
Salary Average Remaining :	$115,000
Alexandar Georgiev	$96,100 (1)
Salary Remaining :	$96,100
Salary Average :	$96,100
Salary Average Remaining :	$96,100
Mario Lucia	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Connor Ingram	$74,600 (1)
Salary Remaining :	$74,600
Salary Average :	$74,600
Salary Average Remaining :	$74,600
Louis Domingue	$71,100 (1)
Salary Remaining :	$71,100
Salary Average :	$71,100
Salary Average Remaining :	$71,100
Marek Langhamer	$67,500 (1)
Salary Remaining :	$67,500
Salary Average :	$67,500
Salary Average Remaining :	$67,500
Total Farm Players	13
Salary Commitment
Year 10 : $1,746,571
Year 11 : $268,833
Year 12 : $142,500
Year 13 : $0
Salary Average Commitment
Year 10 : $1,746,571
Year 11 : $268,833
Year 12 : $142,500
Year 13 : $0

Condors

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $150 - 0 - 0.00%
Level 2:	4000 - $100 - 0 - 0.00%
Level 3:	5000 - $75 - 0 - 0.00%
Level 4:	6000 - $45 - 0 - 0.00%
Luxury :	1000 - $250 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$77,262,000
Farm Players Total Salaries	$1,782,423
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$162,823,452
Projected Bank Account	$162,823,452

Pro Players Salaries
Dustin Byfuglien	$7,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$7,500,000
-Salary Average Remaining :	$0
Seth Jones	$7,320,500 (3)
-Salary Remaining :	$0
-Salary Average :	$7,320,500
-Salary Average Remaining :	$0
Evgeni Dadonov	$7,100,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,100,000
-Salary Average Remaining :	$0
T.J. Oshie	$7,100,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,100,000
-Salary Average Remaining :	$0
Jake Allen	$5,550,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,550,000
-Salary Average Remaining :	$0
Gustav Nyquist	$4,950,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,950,000
-Salary Average Remaining :	$0
Michael Frolik	$4,800,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,800,000
-Salary Average Remaining :	$0
Blake Comeau	$4,100,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,100,000
-Salary Average Remaining :	$0
Anton Stralman	$3,600,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,600,000
-Salary Average Remaining :	$0
Jordie Benn	$2,900,000 (3)
-Salary Remaining :	$0
-Salary Average :	$2,900,000
-Salary Average Remaining :	$0
Adam Pelech	$2,750,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,750,000
-Salary Average Remaining :	$0
Kevin Bieksa	$2,700,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,700,000
-Salary Average Remaining :	$0
Magnus Paajarvi	$2,510,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,510,000
-Salary Average Remaining :	$0
Johnny Oduya	$2,050,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,050,000
-Salary Average Remaining :	$0
Carter Hutton	$1,925,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,925,000
-Salary Average Remaining :	$0
Matthew Tkachuk	$1,775,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,775,000
-Salary Average Remaining :	$0
Zemgus Girgensons	$1,694,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,694,000
-Salary Average Remaining :	$0
Nick Ritchie	$1,627,500 (1)
-Salary Remaining :	$0
-Salary Average :	$1,627,500
-Salary Average Remaining :	$0
Nick Shore	$1,300,000 (3)
-Salary Remaining :	$0
-Salary Average :	$1,300,000
-Salary Average Remaining :	$0
Brett Ritchie	$1,210,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,210,000
-Salary Average Remaining :	$0
Jamie Oleksiak	$1,100,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,100,000
-Salary Average Remaining :	$0
Eric Gryba	$900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$900,000
-Salary Average Remaining :	$0
Brooks Laich	$800,000 (1)
-Salary Remaining :	$0
-Salary Average :	$800,000
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $77,262,000
Year 11 : $29,070,500
Year 12 : $11,520,500
Year 13 : $0
Salary Average Commitment
Year 10 : $77,262,000
Year 11 : $29,070,500
Year 12 : $11,520,500
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $77,262,000
Year 11 : $29,070,500
Year 12 : $11,520,500
Year 13 : $0

Farm Players Salaries
Andre Burakovsky	$200,000 (1)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Denis Gurianov	$164,417 (2)
Salary Remaining :	$164,417
Salary Average :	$164,417
Salary Average Remaining :	$164,417
Mark Jankowski	$149,375 (1)
Salary Remaining :	$149,375
Salary Average :	$149,375
Salary Average Remaining :	$149,375
Jujhar Khaira	$148,000 (3)
Salary Remaining :	$148,000
Salary Average :	$148,000
Salary Average Remaining :	$148,000
Jakub Zboril	$128,833 (3)
Salary Remaining :	$128,833
Salary Average :	$128,833
Salary Average Remaining :	$128,833
Filip Chytil	$124,417 (4)
Salary Remaining :	$124,417
Salary Average :	$124,417
Salary Average Remaining :	$124,417
Jack Roslovic	$110,667 (2)
Salary Remaining :	$110,667
Salary Average :	$110,667
Salary Average Remaining :	$110,667
Graham Knott	$93,583 (3)
Salary Remaining :	$93,583
Salary Average :	$93,583
Salary Average Remaining :	$93,583
Roope Hintz	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
John Hayden	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Dominic Turgeon	$91,917 (2)
Salary Remaining :	$91,917
Salary Average :	$91,917
Salary Average Remaining :	$91,917
Dominik Masin	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Spencer Martin	$89,417 (1)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Conner Bleackley	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Stefan Matteau	$67,380 (2)
Salary Remaining :	$67,380
Salary Average :	$67,380
Salary Average Remaining :	$67,380
Lukas Sedlak	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	16
Salary Commitment
Year 10 : $1,782,423
Year 11 : $1,186,131
Year 12 : $587,333
Year 13 : $124,417
Salary Average Commitment
Year 10 : $1,782,423
Year 11 : $1,186,131
Year 12 : $587,333
Year 13 : $124,417

Gunners

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $200 - 1,815 - 90.77%
Level 2:	4000 - $125 - 3,429 - 85.73%
Level 3:	5000 - $90 - 4,408 - 88.15%
Level 4:	6000 - $50 - 6,000 - 100.00%
Luxury :	1000 - $270 - 947 - 94.68%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,599 - 92.22%
Average Income per Game	$2,598,634
Year to Date Revenue	$12,993,172
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$97,640,859
Farm Players Total Salaries	$1,031,399
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$168,634,523
Projected Bank Account	$168,634,523

Pro Players Salaries
Alex Ovechkin	$15,900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$15,900,000
-Salary Average Remaining :	$0
Leon Draisaitl	$8,100,000 (2)
-Salary Remaining :	$0
-Salary Average :	$8,100,000
-Salary Average Remaining :	$0
Aleksander Barkov	$7,506,650 (1)
-Salary Remaining :	$0
-Salary Average :	$7,506,650
-Salary Average Remaining :	$0
Roman Josi	$7,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$7,500,000
-Salary Average Remaining :	$0
Zdeno Chara	$6,675,389 (1)
-Salary Remaining :	$0
-Salary Average :	$6,675,389
-Salary Average Remaining :	$0
Andrei Vasilevskiy	$6,100,000 (3)
-Salary Remaining :	$0
-Salary Average :	$6,100,000
-Salary Average Remaining :	$0
Mattias Ekholm	$5,800,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,800,000
-Salary Average Remaining :	$0
Rickard Rakell	$5,550,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,550,000
-Salary Average Remaining :	$0
Keith Yandle	$5,475,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,475,000
-Salary Average Remaining :	$0
Jeff Skinner	$4,943,820 (3)
-Salary Remaining :	$0
-Salary Average :	$4,943,820
-Salary Average Remaining :	$0
Adam Larsson	$4,025,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,025,000
-Salary Average Remaining :	$0
Jack Eichel	$3,775,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,775,000
-Salary Average Remaining :	$0
Jason Zucker	$2,950,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,950,000
-Salary Average Remaining :	$0
Jean-Gabriel Pageau	$2,700,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,700,000
-Salary Average Remaining :	$0
Craig Smith	$2,600,000 (3)
-Salary Remaining :	$0
-Salary Average :	$2,600,000
-Salary Average Remaining :	$0
Bryan Rust	$2,490,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,490,000
-Salary Average Remaining :	$0
Brian Boyle	$1,600,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,600,000
-Salary Average Remaining :	$0
Joonas Korpisalo	$1,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,500,000
-Salary Average Remaining :	$0
William Karlsson	$1,400,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,400,000
-Salary Average Remaining :	$0
Joel Edmundson	$1,050,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,050,000
-Salary Average Remaining :	$0
Total Pro Players	20
Salary Commitment
Year 10 : $97,640,859
Year 11 : $37,993,820
Year 12 : $13,643,820
Year 13 : $0
Salary Average Commitment
Year 10 : $97,640,859
Year 11 : $37,993,820
Year 12 : $13,643,820
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $97,640,859
Year 11 : $37,993,820
Year 12 : $13,643,820
Year 13 : $0

Farm Players Salaries
Patrick Eaves	$140,000 (2)
Salary Remaining :	$140,000
Salary Average :	$140,000
Salary Average Remaining :	$140,000
Matt Grzelcyk	$125,000 (4)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Noah Juulsen	$106,333 (3)
Salary Remaining :	$106,333
Salary Average :	$106,333
Salary Average Remaining :	$106,333
Jonas Siegenthaler	$88,833 (3)
Salary Remaining :	$88,833
Salary Average :	$88,833
Salary Average Remaining :	$88,833
Kasperi Kapanen	$86,333 (2)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Marcus Sorensen	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Lucas Wallmark	$74,900 (2)
Salary Remaining :	$74,900
Salary Average :	$74,900
Salary Average Remaining :	$74,900
Devon Toews	$72,500 (1)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Mirco Mueller	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Peter Budaj	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Nathan Walker	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Chad Johnson	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	12
Salary Commitment
Year 10 : $1,031,399
Year 11 : $816,399
Year 12 : $320,166
Year 13 : $125,000
Salary Average Commitment
Year 10 : $1,031,399
Year 11 : $816,399
Year 12 : $320,166
Year 13 : $125,000

Honey Badgers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $178 - 0 - 0.00%
Level 2:	4000 - $105 - 0 - 0.00%
Level 3:	5000 - $82 - 0 - 0.00%
Level 4:	6000 - $52 - 0 - 0.00%
Luxury :	1000 - $265 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$81,431,821
Farm Players Total Salaries	$2,793,042
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$243,325,040
Projected Bank Account	$243,325,040

Pro Players Salaries
Mike Hoffman	$10,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$10,000,000
-Salary Average Remaining :	$0
Jared Spurgeon	$6,234,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,234,000
-Salary Average Remaining :	$0
James Neal	$5,901,108 (1)
-Salary Remaining :	$0
-Salary Average :	$5,901,108
-Salary Average Remaining :	$0
Derek Stepan	$5,650,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,650,000
-Salary Average Remaining :	$0
Mika Zibanejad	$5,571,750 (1)
-Salary Remaining :	$0
-Salary Average :	$5,571,750
-Salary Average Remaining :	$0
Elias Lindholm	$5,445,000 (3)
-Salary Remaining :	$0
-Salary Average :	$5,445,000
-Salary Average Remaining :	$0
Cam Fowler	$5,400,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,400,000
-Salary Average Remaining :	$0
Dougie Hamilton	$5,390,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,390,000
-Salary Average Remaining :	$0
Martin Jones	$4,225,000 (3)
-Salary Remaining :	$0
-Salary Average :	$4,225,000
-Salary Average Remaining :	$0
Damon Severson	$3,925,975 (1)
-Salary Remaining :	$0
-Salary Average :	$3,925,975
-Salary Average Remaining :	$0
Phillip Danault	$3,410,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,410,000
-Salary Average Remaining :	$0
Andrew Shaw	$3,400,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,400,000
-Salary Average Remaining :	$0
Mathieu Perreault	$3,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,000,000
-Salary Average Remaining :	$0
Nick Bjugstad	$2,818,188 (3)
-Salary Remaining :	$0
-Salary Average :	$2,818,188
-Salary Average Remaining :	$0
Sam Bennett	$2,600,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,600,000
-Salary Average Remaining :	$0
Cal Petersen	$2,100,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,100,000
-Salary Average Remaining :	$0
Dominic Moore	$1,485,800 (1)
-Salary Remaining :	$0
-Salary Average :	$1,485,800
-Salary Average Remaining :	$0
Sam Gagner	$1,350,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,350,000
-Salary Average Remaining :	$0
Devin Shore	$925,000 (1)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Josh Jacobs	$925,000 (2)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Jake Walman	$925,000 (3)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Kalle Kossila	$750,000 (1)
-Salary Remaining :	$0
-Salary Average :	$750,000
-Salary Average Remaining :	$0
Total Pro Players	22
Salary Commitment
Year 10 : $81,431,821
Year 11 : $39,782,188
Year 12 : $16,823,188
Year 13 : $0
Salary Average Commitment
Year 10 : $81,431,821
Year 11 : $39,782,188
Year 12 : $16,823,188
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $81,431,821
Year 11 : $39,782,188
Year 12 : $16,823,188
Year 13 : $0

Farm Players Salaries
Alex Iafallo	$210,000 (1)
Salary Remaining :	$210,000
Salary Average :	$210,000
Salary Average Remaining :	$210,000
Zach Aston-Reese	$180,000 (1)
Salary Remaining :	$180,000
Salary Average :	$180,000
Salary Average Remaining :	$180,000
Kyle Connor	$177,500 (2)
Salary Remaining :	$177,500
Salary Average :	$177,500
Salary Average Remaining :	$177,500
Clayton Keller	$167,333 (3)
Salary Remaining :	$167,333
Salary Average :	$167,333
Salary Average Remaining :	$167,333
Timo Meier	$164,417 (2)
Salary Remaining :	$164,417
Salary Average :	$164,417
Salary Average Remaining :	$164,417
Charlie McAvoy	$125,833 (2)
Salary Remaining :	$125,833
Salary Average :	$125,833
Salary Average Remaining :	$125,833
Pontus Aberg	$97,125 (2)
Salary Remaining :	$97,125
Salary Average :	$97,125
Salary Average Remaining :	$97,125
Matt Bartkowski	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Boo Nieves	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Tucker Poolman	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Vili Saarijarvi	$93,000 (3)
Salary Remaining :	$93,000
Salary Average :	$93,000
Salary Average Remaining :	$93,000
Jonas Johansson	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Jake Guentzel	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Pavel Buchnevich	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Nathan Bastian	$90,500 (4)
Salary Remaining :	$90,500
Salary Average :	$90,500
Salary Average Remaining :	$90,500
Ryan Carpenter	$87,167 (1)
Salary Remaining :	$87,167
Salary Average :	$87,167
Salary Average Remaining :	$87,167
Morgan Klimchuk	$86,333 (1)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Jeremy Roy	$86,333 (3)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Jason Dickinson	$84,500 (4)
Salary Remaining :	$84,500
Salary Average :	$84,500
Salary Average Remaining :	$84,500
Curtis Lazar	$83,000 (2)
Salary Remaining :	$83,000
Salary Average :	$83,000
Salary Average Remaining :	$83,000
Conor Garland	$82,167 (2)
Salary Remaining :	$82,167
Salary Average :	$82,167
Salary Average Remaining :	$82,167
Caleb Jones	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Chris Wagner	$70,267 (1)
Salary Remaining :	$70,267
Salary Average :	$70,267
Salary Average Remaining :	$70,267
Andreas Johnsson	$69,900 (3)
Salary Remaining :	$69,900
Salary Average :	$69,900
Salary Average Remaining :	$69,900
Jon Gillies	$68,500 (1)
Salary Remaining :	$68,500
Salary Average :	$68,500
Salary Average Remaining :	$68,500
Colin Blackwell	$66,667 (1)
Salary Remaining :	$66,667
Salary Average :	$66,667
Salary Average Remaining :	$66,667
Alexandre Carrier	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	27
Salary Commitment
Year 10 : $2,793,042
Year 11 : $1,599,108
Year 12 : $591,566
Year 13 : $175,000
Salary Average Commitment
Year 10 : $2,793,042
Year 11 : $1,599,108
Year 12 : $591,566
Year 13 : $175,000

Kenobi

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2718 - $155 - 2,627 - 96.65%
Level 2:	3624 - $95 - 3,624 - 100.00%
Level 3:	4530 - $65 - 4,530 - 100.00%
Level 4:	6341 - $45 - 6,335 - 99.91%
Luxury :	906 - $300 - 859 - 94.76%
Total Capacity :	18119
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,975 - 99.20%
Average Income per Game	$2,366,942
Year to Date Revenue	$9,467,766
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$100,863,622
Farm Players Total Salaries	$1,794,370
Coaches Total Salaries	$3,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$777,833
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$174,499,675
Projected Bank Account	$174,499,675

Pro Players Salaries
Ryan O'Reilly	$8,299,666 (2)
-Salary Remaining :	$0
-Salary Average :	$9,950,500
-Salary Average Remaining :	$0
Nikita Kucherov	$7,688,666 (1)
-Salary Remaining :	$0
-Salary Average :	$7,688,666
-Salary Average Remaining :	$0
Erik Karlsson	$7,650,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,650,000
-Salary Average Remaining :	$0
Ryan Suter	$7,500,000 (3)
-Salary Remaining :	$0
-Salary Average :	$7,500,000
-Salary Average Remaining :	$0
Jeff Carter	$7,430,800 (1)
-Salary Remaining :	$0
-Salary Average :	$7,430,800
-Salary Average Remaining :	$0
Victor Hedman	$7,400,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,400,000
-Salary Average Remaining :	$0
Jaden Schwartz	$6,016,666 (1)
-Salary Remaining :	$0
-Salary Average :	$6,016,666
-Salary Average Remaining :	$0
Frederik Andersen	$5,999,666 (3)
-Salary Remaining :	$0
-Salary Average :	$5,999,666
-Salary Average Remaining :	$0
Patric Hornqvist	$5,770,666 (2)
-Salary Remaining :	$0
-Salary Average :	$5,770,666
-Salary Average Remaining :	$0
Reilly Smith	$5,290,666 (2)
-Salary Remaining :	$0
-Salary Average :	$5,290,666
-Salary Average Remaining :	$0
Oscar Klefbom	$4,522,666 (1)
-Salary Remaining :	$0
-Salary Average :	$4,522,666
-Salary Average Remaining :	$0
Paul Stastny	$4,510,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,510,000
-Salary Average Remaining :	$0
Nino Niederreiter	$4,277,666 (1)
-Salary Remaining :	$0
-Salary Average :	$4,277,666
-Salary Average Remaining :	$0
Dan Girardi	$3,625,666 (1)
-Salary Remaining :	$0
-Salary Average :	$3,625,666
-Salary Average Remaining :	$0
Artem Anisimov	$3,585,666 (2)
-Salary Remaining :	$0
-Salary Average :	$3,585,666
-Salary Average Remaining :	$0
Nikita Zadorov	$2,899,666 (1)
-Salary Remaining :	$0
-Salary Average :	$2,899,666
-Salary Average Remaining :	$0
Keith Kinkaid	$1,999,666 (1)
-Salary Remaining :	$0
-Salary Average :	$1,999,666
-Salary Average Remaining :	$0
Jay Beagle	$1,592,666 (3)
-Salary Remaining :	$0
-Salary Average :	$1,592,666
-Salary Average Remaining :	$0
Brian Gibbons	$1,143,666 (3)
-Salary Remaining :	$0
-Salary Average :	$1,143,666
-Salary Average Remaining :	$0
Matthew Peca	$1,115,666 (2)
-Salary Remaining :	$0
-Salary Average :	$1,115,666
-Salary Average Remaining :	$0
Zach Hyman	$999,666 (1)
-Salary Remaining :	$0
-Salary Average :	$999,666
-Salary Average Remaining :	$0
Alex DeBrincat	$894,166 (3)
-Salary Remaining :	$0
-Salary Average :	$894,166
-Salary Average Remaining :	$0
Ty Rattie	$650,000 (1)
-Salary Remaining :	$0
-Salary Average :	$650,000
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $100,863,622
Year 11 : $41,192,494
Year 12 : $17,130,164
Year 13 : $0
Salary Average Commitment
Year 10 : $102,514,456
Year 11 : $42,843,328
Year 12 : $17,130,164
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $100,863,622
Year 11 : $41,192,494
Year 12 : $17,130,164
Year 13 : $0

Farm Players Salaries
Jesse Puljujarvi	$342,500 (2)
Salary Remaining :	$342,500
Salary Average :	$342,500
Salary Average Remaining :	$342,500
Brandon Davidson	$145,267 (1)
Salary Remaining :	$145,267
Salary Average :	$145,267
Salary Average Remaining :	$145,267
Samuel Morin	$136,333 (1)
Salary Remaining :	$136,333
Salary Average :	$136,333
Salary Average Remaining :	$136,333
Evan Rodrigues	$99,167 (2)
Salary Remaining :	$99,167
Salary Average :	$99,167
Salary Average Remaining :	$99,167
Tyler Parsons	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Nicolas Meloche	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Jayce Hawryluk	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Ryan Collins	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Tim Heed	$91,567 (1)
Salary Remaining :	$91,567
Salary Average :	$91,567
Salary Average Remaining :	$91,567
Erik Cernak	$89,000 (3)
Salary Remaining :	$89,000
Salary Average :	$89,000
Salary Average Remaining :	$89,000
Radim Simek	$65,067 (3)
Salary Remaining :	$65,067
Salary Average :	$65,067
Salary Average Remaining :	$65,067
Tyler Wong	$65,067 (2)
Salary Remaining :	$65,067
Salary Average :	$65,067
Salary Average Remaining :	$65,067
Gavin Bayreuther	$65,067 (3)
Salary Remaining :	$65,067
Salary Average :	$65,067
Salary Average Remaining :	$65,067
Darren Raddysh	$65,067 (3)
Salary Remaining :	$65,067
Salary Average :	$65,067
Salary Average Remaining :	$65,067
Carson Soucy	$65,067 (2)
Salary Remaining :	$65,067
Salary Average :	$65,067
Salary Average Remaining :	$65,067
Spencer Foo	$65,067 (2)
Salary Remaining :	$65,067
Salary Average :	$65,067
Salary Average Remaining :	$65,067
Jake Bischoff	$65,067 (3)
Salary Remaining :	$65,067
Salary Average :	$65,067
Salary Average Remaining :	$65,067
Brennan Menell	$65,067 (2)
Salary Remaining :	$65,067
Salary Average :	$65,067
Salary Average Remaining :	$65,067
Total Farm Players	18
Salary Commitment
Year 10 : $1,794,370
Year 11 : $1,421,203
Year 12 : $626,768
Year 13 : $0
Salary Average Commitment
Year 10 : $1,794,370
Year 11 : $1,421,203
Year 12 : $626,768
Year 13 : $0

Nespresso

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Coffee Shop
Level 1:	3191 - $90 - 2,723 - 85.34%
Level 2:	4255 - $80 - 4,255 - 100.00%
Level 3:	5318 - $53 - 5,278 - 99.25%
Level 4:	7446 - $40 - 7,223 - 97.00%
Luxury :	1064 - $206 - 1,064 - 100.00%
Total Capacity :	21274
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20,543 - 96.57%
Average Income per Game	$2,046,280
Year to Date Revenue	$6,138,840
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$80,007,563
Farm Players Total Salaries	$2,096,644
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$41,474,088
Projected Bank Account	$41,474,088

Pro Players Salaries
Patrick Kane	$7,400,000 (3)
-Salary Remaining :	$0
-Salary Average :	$7,400,000
-Salary Average Remaining :	$0
Patrice Bergeron	$7,400,000 (2)
-Salary Remaining :	$0
-Salary Average :	$7,400,000
-Salary Average Remaining :	$0
Wayne Simmonds	$6,600,000 (3)
-Salary Remaining :	$0
-Salary Average :	$6,600,000
-Salary Average Remaining :	$0
Alexander Edler	$6,100,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,100,000
-Salary Average Remaining :	$0
Bryan Little	$5,600,000 (3)
-Salary Remaining :	$0
-Salary Average :	$5,600,000
-Salary Average Remaining :	$0
Cody Ceci	$5,300,000 (3)
-Salary Remaining :	$0
-Salary Average :	$5,300,000
-Salary Average Remaining :	$0
Corey Crawford	$5,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,000,000
-Salary Average Remaining :	$0
Justin Abdelkader	$4,400,000 (3)
-Salary Remaining :	$0
-Salary Average :	$4,400,000
-Salary Average Remaining :	$0
Nikita Zaitsev	$4,344,000 (3)
-Salary Remaining :	$0
-Salary Average :	$4,344,000
-Salary Average Remaining :	$0
Derek Forbort	$4,000,000 (3)
-Salary Remaining :	$0
-Salary Average :	$4,000,000
-Salary Average Remaining :	$0
Luke Schenn	$3,800,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,800,000
-Salary Average Remaining :	$0
Alexei Emelin	$3,700,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,700,000
-Salary Average Remaining :	$0
Yanni Gourde	$3,350,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,350,000
-Salary Average Remaining :	$0
Jonathan Bernier	$2,300,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,300,000
-Salary Average Remaining :	$0
Klas Dahlbeck	$1,850,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,850,000
-Salary Average Remaining :	$0
Anthony Duclair	$1,808,563 (3)
-Salary Remaining :	$0
-Salary Average :	$1,808,563
-Salary Average Remaining :	$0
Jamie McGinn	$1,725,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,725,000
-Salary Average Remaining :	$0
Adam Lowry	$1,360,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,360,000
-Salary Average Remaining :	$0
Joseph Morrow	$1,185,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,185,000
-Salary Average Remaining :	$0
Carl Gunnarsson	$1,150,000 (3)
-Salary Remaining :	$0
-Salary Average :	$1,150,000
-Salary Average Remaining :	$0
Nick Jensen	$950,000 (1)
-Salary Remaining :	$0
-Salary Average :	$950,000
-Salary Average Remaining :	$0
Gabriel Dumont	$685,000 (3)
-Salary Remaining :	$0
-Salary Average :	$685,000
-Salary Average Remaining :	$0
Total Pro Players	22
Salary Commitment
Year 10 : $80,007,563
Year 11 : $77,332,563
Year 12 : $41,287,563
Year 13 : $0
Salary Average Commitment
Year 10 : $80,007,563
Year 11 : $77,332,563
Year 12 : $41,287,563
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $80,007,563
Year 11 : $77,332,563
Year 12 : $41,287,563
Year 13 : $0

Farm Players Salaries
Michael Dal Colle	$306,333 (2)
Salary Remaining :	$306,333
Salary Average :	$306,333
Salary Average Remaining :	$306,333
Cedric Paquette	$130,000 (2)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Zachary Senyshyn	$128,833 (3)
Salary Remaining :	$128,833
Salary Average :	$128,833
Salary Average Remaining :	$128,833
Mike McKenna	$110,000 (1)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Gabriel Gagne	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Filip Hronek	$91,333 (4)
Salary Remaining :	$91,333
Salary Average :	$91,333
Salary Average Remaining :	$91,333
Keegan Kolesar	$90,500 (3)
Salary Remaining :	$90,500
Salary Average :	$90,500
Salary Average Remaining :	$90,500
Oliver Bjorkstrand	$87,168 (1)
Salary Remaining :	$87,168
Salary Average :	$87,168
Salary Average Remaining :	$87,168
Nicolas Aube-Kubel	$87,167 (2)
Salary Remaining :	$87,167
Salary Average :	$87,167
Salary Average Remaining :	$87,167
Brandon Crawley	$86,667 (3)
Salary Remaining :	$86,667
Salary Average :	$86,667
Salary Average Remaining :	$86,667
Nic Petan	$86,333 (1)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Mike Sislo	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Michael Bunting	$75,405 (2)
Salary Remaining :	$75,405
Salary Average :	$75,405
Salary Average Remaining :	$75,405
Henrik Haapala	$75,405 (2)
Salary Remaining :	$75,405
Salary Average :	$75,405
Salary Average Remaining :	$75,405
Harri Sateri	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Michael Sgarbossa	$74,000 (4)
Salary Remaining :	$74,000
Salary Average :	$74,000
Salary Average Remaining :	$74,000
Mark Alt	$72,500 (4)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Dylan Blujus	$72,500 (4)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Reto Berra	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Anthony Greco	$67,500 (2)
Salary Remaining :	$67,500
Salary Average :	$67,500
Salary Average Remaining :	$67,500
Daniel Audette	$67,500 (2)
Salary Remaining :	$67,500
Salary Average :	$67,500
Salary Average Remaining :	$67,500
Justin Kloos	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	22
Salary Commitment
Year 10 : $2,096,644
Year 11 : $1,813,143
Year 12 : $771,333
Year 13 : $310,333
Salary Average Commitment
Year 10 : $2,096,644
Year 11 : $1,813,143
Year 12 : $771,333
Year 13 : $310,333

Nokians

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nokia Centre
Level 1:	2997 - $140 - 2,774 - 92.57%
Level 2:	3996 - $120 - 3,707 - 92.77%
Level 3:	4995 - $75 - 4,995 - 100.00%
Level 4:	6992 - $40 - 6,979 - 99.82%
Luxury :	999 - $260 - 998 - 99.85%
Total Capacity :	19979
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19,453 - 97.37%
Average Income per Game	$2,602,164
Year to Date Revenue	$33,828,133
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$86,171,112
Farm Players Total Salaries	$3,341,389
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$276,868,830
Projected Bank Account	$276,868,830

Pro Players Salaries
Nicklas Backstrom	$8,100,000 (2)
-Salary Remaining :	$0
-Salary Average :	$8,100,000
-Salary Average Remaining :	$0
Nazem Kadri	$6,500,000 (3)
-Salary Remaining :	$0
-Salary Average :	$6,500,000
-Salary Average Remaining :	$0
Jon Marchessault	$5,500,000 (3)
-Salary Remaining :	$0
-Salary Average :	$5,500,000
-Salary Average Remaining :	$0
Tyler Myers	$5,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,500,000
-Salary Average Remaining :	$0
Ondrej Palat	$5,265,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,265,000
-Salary Average Remaining :	$0
Carl Soderberg	$5,230,003 (1)
-Salary Remaining :	$0
-Salary Average :	$5,230,003
-Salary Average Remaining :	$0
Alex Goligoski	$5,200,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,200,000
-Salary Average Remaining :	$0
Alex Killorn	$5,100,100 (1)
-Salary Remaining :	$0
-Salary Average :	$5,100,100
-Salary Average Remaining :	$0
Brent Seabrook	$5,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,000,000
-Salary Average Remaining :	$0
Brandon Saad	$4,750,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,750,000
-Salary Average Remaining :	$0
Esa Lindell	$4,675,000 (4)
-Salary Remaining :	$0
-Salary Average :	$4,675,000
-Salary Average Remaining :	$0
Mark Letestu	$3,900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,900,000
-Salary Average Remaining :	$0
Thomas Hickey	$3,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,000,000
-Salary Average Remaining :	$0
Dennis Seidenberg	$3,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,000,000
-Salary Average Remaining :	$0
Troy Brouwer	$2,500,003 (1)
-Salary Remaining :	$0
-Salary Average :	$2,500,003
-Salary Average Remaining :	$0
David Pastrnak	$2,400,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,400,000
-Salary Average Remaining :	$0
Darcy Kuemper	$2,250,003 (1)
-Salary Remaining :	$0
-Salary Average :	$2,250,003
-Salary Average Remaining :	$0
Colton Sceviour	$1,900,003 (1)
-Salary Remaining :	$0
-Salary Average :	$1,900,003
-Salary Average Remaining :	$0
Sebastian Aho	$1,775,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,775,000
-Salary Average Remaining :	$0
Antti Raanta	$1,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,500,000
-Salary Average Remaining :	$0
Calvin Pickard	$1,300,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,300,000
-Salary Average Remaining :	$0
Nate Schmidt	$1,201,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,201,000
-Salary Average Remaining :	$0
Colton Sissons	$625,000 (2)
-Salary Remaining :	$0
-Salary Average :	$625,000
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $86,171,112
Year 11 : $36,340,000
Year 12 : $16,675,000
Year 13 : $4,675,000
Salary Average Commitment
Year 10 : $86,171,112
Year 11 : $36,340,000
Year 12 : $16,675,000
Year 13 : $4,675,000
Salary Cap with 1 Way Contract
Year 10 : $86,171,112
Year 11 : $36,340,000
Year 12 : $16,675,000
Year 13 : $4,675,000

Farm Players Salaries
Scott Darling	$450,000 (2)
Salary Remaining :	$450,000
Salary Average :	$450,000
Salary Average Remaining :	$450,000
Will Butcher	$377,500 (2)
Salary Remaining :	$377,500
Salary Average :	$377,500
Salary Average Remaining :	$377,500
Jussi Jokinen	$350,000 (1)
Salary Remaining :	$350,000
Salary Average :	$350,000
Salary Average Remaining :	$350,000
Jaroslav Halak	$290,000 (2)
Salary Remaining :	$290,000
Salary Average :	$290,000
Salary Average Remaining :	$290,000
Brian Flynn	$170,000 (1)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Tyler Pitlick	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Julius Honka	$136,333 (2)
Salary Remaining :	$136,333
Salary Average :	$136,333
Salary Average Remaining :	$136,333
Hudson Fasching	$135,000 (2)
Salary Remaining :	$135,000
Salary Average :	$135,000
Salary Average Remaining :	$135,000
Derrick Pouliot	$128,833 (3)
Salary Remaining :	$128,833
Salary Average :	$128,833
Salary Average Remaining :	$128,833
Daniel Winnik	$120,000 (1)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Ryan Murphy	$110,000 (3)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Teddy Blueger	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Vladislav Kamenev	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Valentin Zykov	$89,417 (1)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Brandon Halverson	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Gabriel Carlsson	$89,417 (3)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Nicholas Baptiste	$87,833 (1)
Salary Remaining :	$87,833
Salary Average :	$87,833
Salary Average Remaining :	$87,833
William Carrier	$85,667 (1)
Salary Remaining :	$85,667
Salary Average :	$85,667
Salary Average Remaining :	$85,667
Andreas Borgman	$84,056 (1)
Salary Remaining :	$84,056
Salary Average :	$84,056
Salary Average Remaining :	$84,056
Warren Foegele	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Michael Bournival	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Mark McNeill	$66,000 (4)
Salary Remaining :	$66,000
Salary Average :	$66,000
Salary Average Remaining :	$66,000
Total Farm Players	22
Salary Commitment
Year 10 : $3,341,390
Year 11 : $2,111,917
Year 12 : $474,250
Year 13 : $66,000
Salary Average Commitment
Year 10 : $3,341,390
Year 11 : $2,111,917
Year 12 : $474,250
Year 13 : $66,000

Philly

Arena Capacity - Ticket Price Attendance - %
Arena Name	Cheese Cake Factory
Level 1:	3010 - $140 - 0 - 0.00%
Level 2:	4013 - $95 - 0 - 0.00%
Level 3:	5017 - $65 - 0 - 0.00%
Level 4:	7023 - $45 - 0 - 0.00%
Luxury :	1003 - $240 - 0 - 0.00%
Total Capacity :	20066
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,177,701
Farm Players Total Salaries	$3,228,034
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$158,757,316
Projected Bank Account	$158,757,316

Pro Players Salaries
Evgeny Kuznetsov	$7,700,555 (2)
-Salary Remaining :	$0
-Salary Average :	$7,700,555
-Salary Average Remaining :	$0
Taylor Hall	$7,555,555 (1)
-Salary Remaining :	$0
-Salary Average :	$7,555,555
-Salary Average Remaining :	$0
Oliver Ekman-Larsson	$6,950,500 (1)
-Salary Remaining :	$0
-Salary Average :	$6,950,500
-Salary Average Remaining :	$0
Henrik Lundqvist	$5,600,600 (1)
-Salary Remaining :	$0
-Salary Average :	$5,600,600
-Salary Average Remaining :	$0
Justin Faulk	$5,000,100 (2)
-Salary Remaining :	$0
-Salary Average :	$5,000,100
-Salary Average Remaining :	$0
Brenden Dillon	$4,150,500 (2)
-Salary Remaining :	$0
-Salary Average :	$4,150,500
-Salary Average Remaining :	$0
Nick Holden	$3,932,500 (2)
-Salary Remaining :	$0
-Salary Average :	$3,932,500
-Salary Average Remaining :	$0
Nico Hischier	$3,775,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,775,000
-Salary Average Remaining :	$0
Olli Maatta	$3,555,555 (2)
-Salary Remaining :	$0
-Salary Average :	$3,555,555
-Salary Average Remaining :	$0
Tom Wilson	$3,100,100 (1)
-Salary Remaining :	$0
-Salary Average :	$3,100,100
-Salary Average Remaining :	$0
Chris Tierney	$2,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,500,000
-Salary Average Remaining :	$0
Mattias Janmark	$2,300,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,300,000
-Salary Average Remaining :	$0
Dylan Larkin	$1,425,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,425,000
-Salary Average Remaining :	$0
Ian Cole	$1,400,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,400,000
-Salary Average Remaining :	$0
Jakub Vrana	$1,363,333 (2)
-Salary Remaining :	$0
-Salary Average :	$1,363,333
-Salary Average Remaining :	$0
Johan Larsson	$1,337,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,337,000
-Salary Average Remaining :	$0
Micheal Ferland	$1,250,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,250,000
-Salary Average Remaining :	$0
Nate Thompson	$1,057,600 (1)
-Salary Remaining :	$0
-Salary Average :	$1,057,600
-Salary Average Remaining :	$0
Danton Heinen	$995,833 (2)
-Salary Remaining :	$0
-Salary Average :	$995,833
-Salary Average Remaining :	$0
Gabriel Bourque	$930,500 (1)
-Salary Remaining :	$0
-Salary Average :	$930,500
-Salary Average Remaining :	$0
Alex Nedeljkovic	$894,167 (2)
-Salary Remaining :	$0
-Salary Average :	$894,167
-Salary Average Remaining :	$0
Garret Sparks	$753,303 (2)
-Salary Remaining :	$0
-Salary Average :	$753,303
-Salary Average Remaining :	$0
Darren Archibald	$650,000 (2)
-Salary Remaining :	$0
-Salary Average :	$650,000
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $68,177,701
Year 11 : $35,070,846
Year 12 : $3,775,000
Year 13 : $0
Salary Average Commitment
Year 10 : $68,177,701
Year 11 : $35,070,846
Year 12 : $3,775,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $68,177,701
Year 11 : $35,070,846
Year 12 : $3,775,000
Year 13 : $0

Farm Players Salaries
Alexander Kerfoot	$305,100 (1)
Salary Remaining :	$305,100
Salary Average :	$305,100
Salary Average Remaining :	$305,100
Joonas Donskoi	$250,090 (2)
Salary Remaining :	$250,090
Salary Average :	$250,090
Salary Average Remaining :	$250,090
Jake McCabe	$160,000 (2)
Salary Remaining :	$160,000
Salary Average :	$160,000
Salary Average Remaining :	$160,000
Kasimir Kaskisuo	$150,050 (1)
Salary Remaining :	$150,050
Salary Average :	$150,050
Salary Average Remaining :	$150,050
Jakob Chychrun	$135,000 (2)
Salary Remaining :	$135,000
Salary Average :	$135,000
Salary Average Remaining :	$135,000
Nikita Soshnikov	$130,000 (1)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Tage Thompson	$113,750 (2)
Salary Remaining :	$113,750
Salary Average :	$113,750
Salary Average Remaining :	$113,750
Markus Hannikainen	$110,010 (1)
Salary Remaining :	$110,010
Salary Average :	$110,010
Salary Average Remaining :	$110,010
Nikita Scherbak	$106,333 (2)
Salary Remaining :	$106,333
Salary Average :	$106,333
Salary Average Remaining :	$106,333
Marek Hrivik	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Brendan Lemieux	$103,917 (2)
Salary Remaining :	$103,917
Salary Average :	$103,917
Salary Average Remaining :	$103,917
Fredrik Claesson	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Oscar Fantenberg	$93,000 (2)
Salary Remaining :	$93,000
Salary Average :	$93,000
Salary Average Remaining :	$93,000
Daniel O'Regan	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Samuel Montembeault	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Thomas Schemitsch	$90,056 (1)
Salary Remaining :	$90,056
Salary Average :	$90,056
Salary Average Remaining :	$90,056
Ryan MacInnis	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Brett Pollock	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Filip Chlapik	$89,417 (3)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Brendan Guhle	$88,833 (3)
Salary Remaining :	$88,833
Salary Average :	$88,833
Salary Average Remaining :	$88,833
Yakov Trenin	$86,333 (3)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Markus Nutivaara	$85,056 (1)
Salary Remaining :	$85,056
Salary Average :	$85,056
Salary Average Remaining :	$85,056
Dylan Sadowy	$85,050 (1)
Salary Remaining :	$85,050
Salary Average :	$85,050
Salary Average Remaining :	$85,050
Garnet Hathaway	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Paul LaDue	$68,100 (1)
Salary Remaining :	$68,100
Salary Average :	$68,100
Salary Average Remaining :	$68,100
Adam Clendening	$67,500 (1)
Salary Remaining :	$67,500
Salary Average :	$67,500
Salary Average Remaining :	$67,500
Al Montoya	$67,050 (1)
Salary Remaining :	$67,050
Salary Average :	$67,050
Salary Average Remaining :	$67,050
Maxime Lajoie	$67,000 (1)
Salary Remaining :	$67,000
Salary Average :	$67,000
Salary Average Remaining :	$67,000
Michael Kapla	$65,056 (1)
Salary Remaining :	$65,056
Salary Average :	$65,056
Salary Average Remaining :	$65,056
Tyler Graovac	$62,500 (1)
Salary Remaining :	$62,500
Salary Average :	$62,500
Salary Average Remaining :	$62,500
Total Farm Players	30
Salary Commitment
Year 10 : $3,228,034
Year 11 : $1,578,007
Year 12 : $264,583
Year 13 : $0
Salary Average Commitment
Year 10 : $3,228,034
Year 11 : $1,578,007
Year 12 : $264,583
Year 13 : $0

Primetime

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $157 - 2,000 - 100.00%
Level 2:	4000 - $101 - 3,988 - 99.69%
Level 3:	5000 - $71 - 5,000 - 100.00%
Level 4:	6000 - $51 - 5,860 - 97.67%
Luxury :	1000 - $258 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,848 - 99.15%
Average Income per Game	$2,426,625
Year to Date Revenue	$12,133,127
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$111,619,004
Farm Players Total Salaries	$994,434
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$87,501,477
Projected Bank Account	$87,501,477

Pro Players Salaries
Kris Letang	$8,750,500 (2)
-Salary Remaining :	$0
-Salary Average :	$8,750,500
-Salary Average Remaining :	$0
Tyler Seguin	$8,265,800 (3)
-Salary Remaining :	$0
-Salary Average :	$8,265,800
-Salary Average Remaining :	$0
Joe Pavelski	$8,250,000 (1)
-Salary Remaining :	$0
-Salary Average :	$8,250,000
-Salary Average Remaining :	$0
John Tavares	$8,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$8,000,000
-Salary Average Remaining :	$0
Ryan Getzlaf	$7,361,100 (1)
-Salary Remaining :	$0
-Salary Average :	$7,361,100
-Salary Average Remaining :	$0
Jonathan Toews	$7,298,655 (3)
-Salary Remaining :	$0
-Salary Average :	$7,298,655
-Salary Average Remaining :	$0
Vincent Trocheck	$6,721,001 (2)
-Salary Remaining :	$0
-Salary Average :	$6,721,001
-Salary Average Remaining :	$0
Jay Bouwmeester	$5,650,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,650,000
-Salary Average Remaining :	$0
Martin Hanzal	$5,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,500,000
-Salary Average Remaining :	$0
Mike Fisher	$5,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,500,000
-Salary Average Remaining :	$0
Dan Hamhuis	$5,288,800 (1)
-Salary Remaining :	$0
-Salary Average :	$5,288,800
-Salary Average Remaining :	$0
Jonathan Quick	$5,196,828 (4)
-Salary Remaining :	$0
-Salary Average :	$5,196,828
-Salary Average Remaining :	$0
Nick Foligno	$5,100,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,100,000
-Salary Average Remaining :	$0
Andy Greene	$4,530,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,530,000
-Salary Average Remaining :	$0
Robin Lehner	$4,059,322 (1)
-Salary Remaining :	$0
-Salary Average :	$4,059,322
-Salary Average Remaining :	$0
Travis Zajac	$3,851,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,851,000
-Salary Average Remaining :	$0
Marco Scandella	$2,880,000 (3)
-Salary Remaining :	$0
-Salary Average :	$2,880,000
-Salary Average Remaining :	$0
Luca Sbisa	$2,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,500,000
-Salary Average Remaining :	$0
Riley Sheahan	$2,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,500,000
-Salary Average Remaining :	$0
Tim Schaller	$1,239,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,239,000
-Salary Average Remaining :	$0
Casey DeSmith	$1,208,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,208,000
-Salary Average Remaining :	$0
Tyler Bertuzzi	$999,998 (3)
-Salary Remaining :	$0
-Salary Average :	$999,998
-Salary Average Remaining :	$0
Sean Kuraly	$969,000 (2)
-Salary Remaining :	$0
-Salary Average :	$969,000
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $111,619,004
Year 11 : $57,319,782
Year 12 : $24,641,281
Year 13 : $5,196,828
Salary Average Commitment
Year 10 : $111,619,004
Year 11 : $57,319,782
Year 12 : $24,641,281
Year 13 : $5,196,828
Salary Cap with 1 Way Contract
Year 10 : $111,619,004
Year 11 : $57,319,782
Year 12 : $24,641,281
Year 13 : $5,196,828

Farm Players Salaries
Anders Bjork	$152,600 (1)
Salary Remaining :	$152,600
Salary Average :	$152,600
Salary Average Remaining :	$152,600
Ville Husso	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Brad Hunt	$90,201 (1)
Salary Remaining :	$90,201
Salary Average :	$90,201
Salary Average Remaining :	$90,201
Rourke Chartier	$88,833 (2)
Salary Remaining :	$88,833
Salary Average :	$88,833
Salary Average Remaining :	$88,833
Dominik Simon	$88,000 (1)
Salary Remaining :	$88,000
Salary Average :	$88,000
Salary Average Remaining :	$88,000
Collin Delia	$80,800 (4)
Salary Remaining :	$80,800
Salary Average :	$80,800
Salary Average Remaining :	$80,800
Jacob MacDonald	$71,500 (2)
Salary Remaining :	$71,500
Salary Average :	$71,500
Salary Average Remaining :	$71,500
Anton Forsberg	$71,500 (1)
Salary Remaining :	$71,500
Salary Average :	$71,500
Salary Average Remaining :	$71,500
Francis Perron	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Andy Welinski	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Nick Moutrey	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Joe Hicketts	$63,500 (2)
Salary Remaining :	$63,500
Salary Average :	$63,500
Salary Average Remaining :	$63,500
Total Farm Players	12
Salary Commitment
Year 10 : $994,434
Year 11 : $527,133
Year 12 : $80,800
Year 13 : $80,800
Salary Average Commitment
Year 10 : $994,434
Year 11 : $527,133
Year 12 : $80,800
Year 13 : $80,800

Prince Albert Royals

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $150 - 2,000 - 100.00%
Level 2:	4000 - $149 - 2,762 - 69.06%
Level 3:	5000 - $148 - 2,679 - 53.57%
Level 4:	6000 - $90 - 3,596 - 59.93%
Luxury :	1000 - $400 - 613 - 61.27%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11,650 - 64.72%
Average Income per Game	$2,498,338
Year to Date Revenue	$7,495,015
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$80,666,800
Farm Players Total Salaries	$2,033,422
Coaches Total Salaries	$6,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$65,967,872
Projected Bank Account	$65,967,872

Pro Players Salaries
Anders Lee	$6,400,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,400,000
-Salary Average Remaining :	$0
Derick Brassard	$5,600,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,600,000
-Salary Average Remaining :	$0
Ryan Kesler	$5,508,800 (2)
-Salary Remaining :	$0
-Salary Average :	$5,508,800
-Salary Average Remaining :	$0
Mike Smith	$5,350,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,350,000
-Salary Average Remaining :	$0
Josh Bailey	$5,300,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,300,000
-Salary Average Remaining :	$0
Mike Green	$5,208,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,208,000
-Salary Average Remaining :	$0
Ron Hainsey	$5,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,000,000
-Salary Average Remaining :	$0
Brooks Orpik	$4,200,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,200,000
-Salary Average Remaining :	$0
Bobby Ryan	$4,000,000 (3)
-Salary Remaining :	$0
-Salary Average :	$4,000,000
-Salary Average Remaining :	$0
Tyler Bozak	$4,000,000 (3)
-Salary Remaining :	$0
-Salary Average :	$4,000,000
-Salary Average Remaining :	$0
Braydon Coburn	$3,400,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,400,000
-Salary Average Remaining :	$0
Derek Ryan	$3,100,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,100,000
-Salary Average Remaining :	$0
Kevan Miller	$3,100,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,100,000
-Salary Average Remaining :	$0
Andrew MacDonald	$2,900,000 (3)
-Salary Remaining :	$0
-Salary Average :	$2,900,000
-Salary Average Remaining :	$0
Jonathan Ericsson	$2,810,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,810,000
-Salary Average Remaining :	$0
Roman Polak	$2,800,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,800,000
-Salary Average Remaining :	$0
Antoine Vermette	$2,450,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,450,000
-Salary Average Remaining :	$0
Mike Cammalleri	$2,200,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,200,000
-Salary Average Remaining :	$0
Alexandre Burrows	$1,900,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,900,000
-Salary Average Remaining :	$0
Chris Stewart	$1,700,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,700,000
-Salary Average Remaining :	$0
Linus Ullmark	$1,600,000 (4)
-Salary Remaining :	$0
-Salary Average :	$1,600,000
-Salary Average Remaining :	$0
Matt Stajan	$1,300,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,300,000
-Salary Average Remaining :	$0
Derek Dorsett	$840,000 (1)
-Salary Remaining :	$0
-Salary Average :	$840,000
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $80,666,800
Year 11 : $62,358,800
Year 12 : $15,600,000
Year 13 : $1,600,000
Salary Average Commitment
Year 10 : $80,666,800
Year 11 : $62,358,800
Year 12 : $15,600,000
Year 13 : $1,600,000
Salary Cap with 1 Way Contract
Year 10 : $80,666,800
Year 11 : $62,358,800
Year 12 : $15,600,000
Year 13 : $1,600,000

Farm Players Salaries
Troy Grosenick	$192,688 (3)
Salary Remaining :	$192,688
Salary Average :	$192,688
Salary Average Remaining :	$192,688
Emerson Etem	$180,000 (1)
Salary Remaining :	$180,000
Salary Average :	$180,000
Salary Average Remaining :	$180,000
Lias Andersson	$174,417 (4)
Salary Remaining :	$174,417
Salary Average :	$174,417
Salary Average Remaining :	$174,417
Alexander Burmistrov	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Robert Bortuzzo	$140,000 (1)
Salary Remaining :	$140,000
Salary Average :	$140,000
Salary Average Remaining :	$140,000
Noel Acciari	$130,000 (4)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Stephen Gionta	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Zane McIntyre	$98,000 (1)
Salary Remaining :	$98,000
Salary Average :	$98,000
Salary Average Remaining :	$98,000
Joseph Blandisi	$93,000 (4)
Salary Remaining :	$93,000
Salary Average :	$93,000
Salary Average Remaining :	$93,000
Ryan Fitzgerald	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Michael Amadio	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Kevin Roy	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Ryan Hamilton	$83,150 (1)
Salary Remaining :	$83,150
Salary Average :	$83,150
Salary Average Remaining :	$83,150
Tanner Kero	$77,000 (1)
Salary Remaining :	$77,000
Salary Average :	$77,000
Salary Average Remaining :	$77,000
Anthony Louis	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Cole Ully	$72,500 (1)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Will O'Neill	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Ken Appleby	$63,500 (1)
Salary Remaining :	$63,500
Salary Average :	$63,500
Salary Average Remaining :	$63,500
Sergey Tolchinsky	$61,667 (1)
Salary Remaining :	$61,667
Salary Average :	$61,667
Salary Average Remaining :	$61,667
Total Farm Players	19
Salary Commitment
Year 10 : $2,033,422
Year 11 : $775,105
Year 12 : $590,105
Year 13 : $397,417
Salary Average Commitment
Year 10 : $2,033,422
Year 11 : $775,105
Year 12 : $590,105
Year 13 : $397,417

Rampage

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $150 - 0 - 0.00%
Level 2:	4000 - $100 - 0 - 0.00%
Level 3:	5000 - $75 - 0 - 0.00%
Level 4:	6000 - $45 - 0 - 0.00%
Luxury :	1000 - $250 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$69,196,410
Farm Players Total Salaries	$2,935,678
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$4,000,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$79,639,455
Projected Bank Account	$79,639,455

Pro Players Salaries
Brandon Dubinsky	$4,720,700 (1)
-Salary Remaining :	$0
-Salary Average :	$4,720,700
-Salary Average Remaining :	$0
Kris Russell	$4,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,500,000
-Salary Average Remaining :	$0
Johnny Boychuk	$4,300,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,300,000
-Salary Average Remaining :	$0
Brayden McNabb	$4,000,000 (3)
-Salary Remaining :	$0
-Salary Average :	$4,000,000
-Salary Average Remaining :	$0
Dmitry Kulikov	$3,900,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,900,000
-Salary Average Remaining :	$0
Thomas Greiss	$3,850,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,850,000
-Salary Average Remaining :	$0
Mikkel Boedker	$3,750,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,750,000
-Salary Average Remaining :	$0
Cam Talbot	$3,700,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,700,000
-Salary Average Remaining :	$0
Ryan Strome	$3,700,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,700,000
-Salary Average Remaining :	$0
Darren Helm	$3,650,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,650,000
-Salary Average Remaining :	$0
Pierre-Luc Dubois	$3,394,166 (3)
-Salary Remaining :	$0
-Salary Average :	$3,394,166
-Salary Average Remaining :	$0
Matt Hunwick	$3,150,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,150,000
-Salary Average Remaining :	$0
Kyle Quincey	$2,950,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,950,000
-Salary Average Remaining :	$0
Tomas Plekanec	$2,800,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,800,000
-Salary Average Remaining :	$0
Leo Komarov	$2,600,000 (3)
-Salary Remaining :	$0
-Salary Average :	$2,600,000
-Salary Average Remaining :	$0
Antti Niemi	$2,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,500,000
-Salary Average Remaining :	$0
Matt Beleskey	$2,300,000 (3)
-Salary Remaining :	$0
-Salary Average :	$2,300,000
-Salary Average Remaining :	$0
Patrick Wiercioch	$2,200,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,200,000
-Salary Average Remaining :	$0
Frederick Gaudreau	$1,543,211 (4)
-Salary Remaining :	$0
-Salary Average :	$1,543,211
-Salary Average Remaining :	$0
Anton Slepyshev	$1,525,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,525,000
-Salary Average Remaining :	$0
Jordan Weal	$1,500,000 (4)
-Salary Remaining :	$0
-Salary Average :	$1,500,000
-Salary Average Remaining :	$0
Alan Quine	$1,400,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,400,000
-Salary Average Remaining :	$0
Sonny Milano	$1,263,333 (2)
-Salary Remaining :	$0
-Salary Average :	$1,263,333
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $69,196,410
Year 11 : $62,950,710
Year 12 : $30,337,377
Year 13 : $3,043,211
Salary Average Commitment
Year 10 : $69,196,410
Year 11 : $62,950,710
Year 12 : $30,337,377
Year 13 : $3,043,211
Salary Cap with 1 Way Contract
Year 10 : $69,196,410
Year 11 : $62,950,710
Year 12 : $30,337,377
Year 13 : $3,043,211

Farm Players Salaries
Andrew Hammond	$250,000 (2)
Salary Remaining :	$250,000
Salary Average :	$250,000
Salary Average Remaining :	$250,000
Mike Reilly	$202,500 (4)
Salary Remaining :	$202,500
Salary Average :	$202,500
Salary Average Remaining :	$202,500
Trevor van Riemsdyk	$190,000 (2)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Luc Snuggerud	$158,844 (4)
Salary Remaining :	$158,844
Salary Average :	$158,844
Salary Average Remaining :	$158,844
Travis Sanheim	$126,333 (2)
Salary Remaining :	$126,333
Salary Average :	$126,333
Salary Average Remaining :	$126,333
Laurent Brossoit	$118,000 (1)
Salary Remaining :	$118,000
Salary Average :	$118,000
Salary Average Remaining :	$118,000
Matt Martin	$115,000 (2)
Salary Remaining :	$115,000
Salary Average :	$115,000
Salary Average Remaining :	$115,000
Jared McCann	$110,667 (1)
Salary Remaining :	$110,667
Salary Average :	$110,667
Salary Average Remaining :	$110,667
Brendan Leipsic	$110,000 (4)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Matt Tennyson	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Jakob Forsbacka Karlsson	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Kyle Wood	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Justin Kirkland	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Andreas Englund	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Jansen Harkins	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Marcus Pettersson	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Nick Paul	$89,417 (1)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Brad Malone	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Jeremy Lauzon	$87,167 (3)
Salary Remaining :	$87,167
Salary Average :	$87,167
Salary Average Remaining :	$87,167
Emile Poirier	$86,333 (1)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Frederik Gauthier	$86,333 (1)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Tobias Lindberg	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Christian Jaros	$80,167 (3)
Salary Remaining :	$80,167
Salary Average :	$80,167
Salary Average Remaining :	$80,167
Spencer Abbott	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Zack MacEwen	$75,500 (2)
Salary Remaining :	$75,500
Salary Average :	$75,500
Salary Average Remaining :	$75,500
Sam Anas	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Rocco Grimaldi	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	27
Salary Commitment
Year 10 : $2,935,678
Year 11 : $2,034,928
Year 12 : $731,178
Year 13 : $471,344
Salary Average Commitment
Year 10 : $2,935,678
Year 11 : $2,034,928
Year 12 : $731,178
Year 13 : $471,344

Roaches

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $300 - 1,159 - 57.93%
Level 2:	4000 - $200 - 2,091 - 52.28%
Level 3:	5000 - $150 - 2,538 - 50.77%
Level 4:	6000 - $90 - 3,479 - 57.99%
Luxury :	1000 - $500 - 522 - 52.20%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	9,789 - 54.39%
Average Income per Game	$2,563,828
Year to Date Revenue	$7,691,484
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$86,564,900
Farm Players Total Salaries	$2,062,050
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$181,345,969
Projected Bank Account	$181,345,969

Pro Players Salaries
Drew Doughty	$8,878,000 (2)
-Salary Remaining :	$0
-Salary Average :	$8,878,000
-Salary Average Remaining :	$0
Vladimir Tarasenko	$7,454,400 (2)
-Salary Remaining :	$0
-Salary Average :	$7,454,400
-Salary Average Remaining :	$0
P.K. Subban	$7,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,000,000
-Salary Average Remaining :	$0
Patrick Marleau	$6,250,000 (1)
-Salary Remaining :	$0
-Salary Average :	$6,250,000
-Salary Average Remaining :	$0
Tuukka Rask	$6,223,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,223,000
-Salary Average Remaining :	$0
Phil Kessel	$6,201,000 (1)
-Salary Remaining :	$0
-Salary Average :	$6,201,000
-Salary Average Remaining :	$0
Jordan Staal	$5,555,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,555,000
-Salary Average Remaining :	$0
Johnny Gaudreau	$5,505,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,505,000
-Salary Average Remaining :	$0
Kyle Turris	$5,409,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,409,000
-Salary Average Remaining :	$0
David Krejci	$5,100,500 (1)
-Salary Remaining :	$0
-Salary Average :	$5,100,500
-Salary Average Remaining :	$0
Trevor Daley	$4,899,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,899,000
-Salary Average Remaining :	$0
Travis Hamonic	$4,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,000,000
-Salary Average Remaining :	$0
Daniel Sedin	$3,950,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,950,000
-Salary Average Remaining :	$0
Calvin de Haan	$3,030,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,030,000
-Salary Average Remaining :	$0
Josh Gorges	$1,900,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,900,000
-Salary Average Remaining :	$0
Pierre-Edouard Bellemare	$1,200,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,200,000
-Salary Average Remaining :	$0
Eric Fehr	$1,080,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,080,000
-Salary Average Remaining :	$0
Tom Pyatt	$900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$900,000
-Salary Average Remaining :	$0
Jordan Binnington	$755,000 (1)
-Salary Remaining :	$0
-Salary Average :	$755,000
-Salary Average Remaining :	$0
Blake Coleman	$650,000 (1)
-Salary Remaining :	$0
-Salary Average :	$650,000
-Salary Average Remaining :	$0
Scott Mayfield	$625,000 (1)
-Salary Remaining :	$0
-Salary Average :	$625,000
-Salary Average Remaining :	$0
Total Pro Players	21
Salary Commitment
Year 10 : $86,564,900
Year 11 : $24,455,400
Year 12 : $0
Year 13 : $0
Salary Average Commitment
Year 10 : $86,564,900
Year 11 : $24,455,400
Year 12 : $0
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $86,564,900
Year 11 : $24,455,400
Year 12 : $0
Year 13 : $0

Farm Players Salaries
David Backes	$450,000 (1)
Salary Remaining :	$450,000
Salary Average :	$450,000
Salary Average Remaining :	$450,000
Ryan Miller	$425,000 (1)
Salary Remaining :	$425,000
Salary Average :	$425,000
Salary Average Remaining :	$425,000
Cam Ward	$231,000 (1)
Salary Remaining :	$231,000
Salary Average :	$231,000
Salary Average Remaining :	$231,000
Nikolai Kulemin	$125,000 (2)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Ben Chiarot	$121,000 (2)
Salary Remaining :	$121,000
Salary Average :	$121,000
Salary Average Remaining :	$121,000
Carter Rowney	$97,800 (1)
Salary Remaining :	$97,800
Salary Average :	$97,800
Salary Average Remaining :	$97,800
Chris Butler	$95,750 (1)
Salary Remaining :	$95,750
Salary Average :	$95,750
Salary Average Remaining :	$95,750
Duncan Siemens	$93,500 (2)
Salary Remaining :	$93,500
Salary Average :	$93,500
Salary Average Remaining :	$93,500
Chad Ruhwedel	$93,500 (2)
Salary Remaining :	$93,500
Salary Average :	$93,500
Salary Average Remaining :	$93,500
Sean Maguire	$68,500 (2)
Salary Remaining :	$68,500
Salary Average :	$68,500
Salary Average Remaining :	$68,500
Alexandre Grenier	$66,000 (2)
Salary Remaining :	$66,000
Salary Average :	$66,000
Salary Average Remaining :	$66,000
Colin McDonald	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brandon Bollig	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
P.C. Labrie	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	14
Salary Commitment
Year 10 : $2,062,050
Year 11 : $762,500
Year 12 : $0
Year 13 : $0
Salary Average Commitment
Year 10 : $2,062,050
Year 11 : $762,500
Year 12 : $0
Year 13 : $0

Samurai

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $125 - 2,000 - 100.00%
Level 2:	4000 - $100 - 4,000 - 100.00%
Level 3:	5000 - $75 - 5,000 - 100.00%
Level 4:	6000 - $50 - 6,000 - 100.00%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,000 - 100.00%
Average Income per Game	$2,272,250
Year to Date Revenue	$4,544,500
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$77,544,929
Farm Players Total Salaries	$1,438,849
Coaches Total Salaries	$2,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$71,353,925
Projected Bank Account	$71,353,925

Pro Players Salaries
Kyle Okposo	$7,250,000 (2)
-Salary Remaining :	$0
-Salary Average :	$7,250,000
-Salary Average Remaining :	$0
Marc-Edouard Vlasic	$6,500,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,500,000
-Salary Average Remaining :	$0
Brendan Gallagher	$6,425,505 (4)
-Salary Remaining :	$0
-Salary Average :	$6,425,505
-Salary Average Remaining :	$0
Mikko Koivu	$6,250,000 (1)
-Salary Remaining :	$0
-Salary Average :	$6,250,000
-Salary Average Remaining :	$0
David Perron	$5,577,900 (2)
-Salary Remaining :	$0
-Salary Average :	$5,577,900
-Salary Average Remaining :	$0
Viktor Arvidsson	$5,494,815 (4)
-Salary Remaining :	$0
-Salary Average :	$5,494,815
-Salary Average Remaining :	$0
Adam Henrique	$5,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,000,000
-Salary Average Remaining :	$0
Boone Jenner	$4,877,046 (3)
-Salary Remaining :	$0
-Salary Average :	$4,877,046
-Salary Average Remaining :	$0
Charlie Coyle	$4,400,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,400,000
-Salary Average Remaining :	$0
Justin Braun	$4,250,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,250,000
-Salary Average Remaining :	$0
Michael Stone	$3,200,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,200,000
-Salary Average Remaining :	$0
Ben Lovejoy	$3,144,213 (1)
-Salary Remaining :	$0
-Salary Average :	$3,144,213
-Salary Average Remaining :	$0
Patrik Berglund	$2,600,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,600,000
-Salary Average Remaining :	$0
Jonathon Merrill	$2,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,500,000
-Salary Average Remaining :	$0
Andrew Copp	$2,250,450 (2)
-Salary Remaining :	$0
-Salary Average :	$2,250,450
-Salary Average Remaining :	$0
Jimmy Howard	$2,150,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,150,000
-Salary Average Remaining :	$0
Cal Clutterbuck	$1,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,500,000
-Salary Average Remaining :	$0
Anton Khudobin	$1,200,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,200,000
-Salary Average Remaining :	$0
Riley Nash	$1,200,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,200,000
-Salary Average Remaining :	$0
Jaccob Slavin	$925,000 (1)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Logan Shaw	$850,000 (1)
-Salary Remaining :	$0
-Salary Average :	$850,000
-Salary Average Remaining :	$0
Total Pro Players	21
Salary Commitment
Year 10 : $77,544,929
Year 11 : $48,425,716
Year 12 : $16,797,366
Year 13 : $11,920,320
Salary Average Commitment
Year 10 : $77,544,929
Year 11 : $48,425,716
Year 12 : $16,797,366
Year 13 : $11,920,320
Salary Cap with 1 Way Contract
Year 10 : $77,544,929
Year 11 : $48,425,716
Year 12 : $16,797,366
Year 13 : $11,920,320

Farm Players Salaries
Devante Smith-Pelly	$175,050 (1)
Salary Remaining :	$175,050
Salary Average :	$175,050
Salary Average Remaining :	$175,050
Tyler Ennis	$121,716 (1)
Salary Remaining :	$121,716
Salary Average :	$121,716
Salary Average Remaining :	$121,716
Michal Kempny	$99,000 (1)
Salary Remaining :	$99,000
Salary Average :	$99,000
Salary Average Remaining :	$99,000
Riley Barber	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Andy Andreoff	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Nick Lappin	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Matthew Spencer	$91,083 (3)
Salary Remaining :	$91,083
Salary Average :	$91,083
Salary Average Remaining :	$91,083
Madison Bowey	$90,250 (1)
Salary Remaining :	$90,250
Salary Average :	$90,250
Salary Average Remaining :	$90,250
Chris Driedger	$88,000 (1)
Salary Remaining :	$88,000
Salary Average :	$88,000
Salary Average Remaining :	$88,000
Steve Michalek	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Blake Siebenaler	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Pheonix Copley	$74,750 (2)
Salary Remaining :	$74,750
Salary Average :	$74,750
Salary Average Remaining :	$74,750
Lane Pederson	$71,500 (1)
Salary Remaining :	$71,500
Salary Average :	$71,500
Salary Average Remaining :	$71,500
Ales Hemsky	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Jean-Christophe Beaudin	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Dysin Mayo	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	16
Salary Commitment
Year 10 : $1,438,849
Year 11 : $515,833
Year 12 : $156,083
Year 13 : $0
Salary Average Commitment
Year 10 : $1,438,849
Year 11 : $515,833
Year 12 : $156,083
Year 13 : $0

Sheep

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Moai
Level 1:	3191 - $150 - 2,447 - 76.68%
Level 2:	4255 - $100 - 4,120 - 96.82%
Level 3:	5318 - $75 - 4,983 - 93.69%
Level 4:	7446 - $45 - 7,030 - 94.41%
Luxury :	1064 - $250 - 1,064 - 100.00%
Total Capacity :	21274
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19,643 - 92.33%
Average Income per Game	$2,585,206
Year to Date Revenue	$5,170,412
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$81,968,879
Farm Players Total Salaries	$2,773,174
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$170,890,398
Projected Bank Account	$170,890,398

Pro Players Salaries
Brad Marchand	$7,414,778 (1)
-Salary Remaining :	$0
-Salary Average :	$7,414,778
-Salary Average Remaining :	$0
Nathan MacKinnon	$7,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,000,000
-Salary Average Remaining :	$0
Erik Johnson	$6,655,058 (1)
-Salary Remaining :	$0
-Salary Average :	$6,655,058
-Salary Average Remaining :	$0
Eric Staal	$6,567,750 (2)
-Salary Remaining :	$0
-Salary Average :	$6,567,750
-Salary Average Remaining :	$0
Alexander Radulov	$6,250,000 (3)
-Salary Remaining :	$0
-Salary Average :	$6,250,000
-Salary Average Remaining :	$0
T.J. Brodie	$6,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,000,000
-Salary Average Remaining :	$0
Colton Parayko	$5,800,000 (4)
-Salary Remaining :	$0
-Salary Average :	$5,800,000
-Salary Average Remaining :	$0
Jake Gardiner	$5,200,000 (3)
-Salary Remaining :	$0
-Salary Average :	$5,200,000
-Salary Average Remaining :	$0
Shayne Gostisbehere	$5,200,000 (4)
-Salary Remaining :	$0
-Salary Average :	$5,200,000
-Salary Average Remaining :	$0
Zach Parise	$4,798,794 (1)
-Salary Remaining :	$0
-Salary Average :	$4,798,794
-Salary Average Remaining :	$0
Sami Vatanen	$4,750,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,750,000
-Salary Average Remaining :	$0
Danny DeKeyser	$3,800,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,800,000
-Salary Average Remaining :	$0
Mark Barberio	$1,850,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,850,000
-Salary Average Remaining :	$0
William Nylander	$1,744,167 (1)
-Salary Remaining :	$0
-Salary Average :	$1,744,167
-Salary Average Remaining :	$0
Brendan Perlini	$1,363,333 (2)
-Salary Remaining :	$0
-Salary Average :	$1,363,333
-Salary Average Remaining :	$0
Kevin Fiala	$1,363,333 (2)
-Salary Remaining :	$0
-Salary Average :	$1,363,333
-Salary Average Remaining :	$0
Colin Miller	$1,360,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,360,000
-Salary Average Remaining :	$0
Mathew Barzal	$1,263,333 (3)
-Salary Remaining :	$0
-Salary Average :	$1,263,333
-Salary Average Remaining :	$0
Juuse Saros	$925,000 (1)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Gustav Forsling	$925,000 (2)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Mackenzie Blackwood	$913,333 (2)
-Salary Remaining :	$0
-Salary Average :	$913,333
-Salary Average Remaining :	$0
Jesper Bratt	$825,000 (3)
-Salary Remaining :	$0
-Salary Average :	$825,000
-Salary Average Remaining :	$0
Total Pro Players	22
Salary Commitment
Year 10 : $81,968,879
Year 11 : $44,881,082
Year 12 : $24,538,333
Year 13 : $11,000,000
Salary Average Commitment
Year 10 : $81,968,879
Year 11 : $44,881,082
Year 12 : $24,538,333
Year 13 : $11,000,000
Salary Cap with 1 Way Contract
Year 10 : $81,968,879
Year 11 : $44,881,082
Year 12 : $24,538,333
Year 13 : $11,000,000

Farm Players Salaries
Steven Stamkos	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Cory Schneider	$491,590 (1)
Salary Remaining :	$491,590
Salary Average :	$491,590
Salary Average Remaining :	$491,590
Auston Matthews	$377,500 (2)
Salary Remaining :	$377,500
Salary Average :	$377,500
Salary Average Remaining :	$377,500
Teemu Pulkkinen	$120,000 (2)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Travis Konecny	$110,667 (2)
Salary Remaining :	$110,667
Salary Average :	$110,667
Salary Average Remaining :	$110,667
Niklas Hansson	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Sebastian AhoD	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Brandon Gignac	$92,167 (4)
Salary Remaining :	$92,167
Salary Average :	$92,167
Salary Average Remaining :	$92,167
Adrian Kempe	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Victor Mete	$87,000 (3)
Salary Remaining :	$87,000
Salary Average :	$87,000
Salary Average Remaining :	$87,000
Parker Wotherspoon	$85,500 (3)
Salary Remaining :	$85,500
Salary Average :	$85,500
Salary Average Remaining :	$85,500
Spencer Watson	$80,833 (2)
Salary Remaining :	$80,833
Salary Average :	$80,833
Salary Average Remaining :	$80,833
Denis Malgin	$69,333 (2)
Salary Remaining :	$69,333
Salary Average :	$69,333
Salary Average Remaining :	$69,333
Anthony Richard	$69,167 (2)
Salary Remaining :	$69,167
Salary Average :	$69,167
Salary Average Remaining :	$69,167
Zachary Fucale	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	15
Salary Commitment
Year 10 : $2,773,174
Year 11 : $2,281,584
Year 12 : $357,167
Year 13 : $92,167
Salary Average Commitment
Year 10 : $2,773,174
Year 11 : $2,281,584
Year 12 : $357,167
Year 13 : $92,167

Storm

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $155 - 2,000 - 100.00%
Level 2:	4000 - $95 - 4,000 - 100.00%
Level 3:	5000 - $65 - 5,000 - 100.00%
Level 4:	6000 - $50 - 6,000 - 100.00%
Luxury :	1000 - $225 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,000 - 100.00%
Average Income per Game	$2,294,600
Year to Date Revenue	$25,240,600
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$73,254,798
Farm Players Total Salaries	$2,927,228
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$226,211,846
Projected Bank Account	$226,211,846

Pro Players Salaries
John Carlson	$7,700,000 (2)
-Salary Remaining :	$0
-Salary Average :	$7,700,000
-Salary Average Remaining :	$0
Rasmus Ristolainen	$7,260,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,260,000
-Salary Average Remaining :	$0
Logan Couture	$7,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$7,000,000
-Salary Average Remaining :	$0
Morgan Rielly	$5,888,960 (3)
-Salary Remaining :	$0
-Salary Average :	$5,888,960
-Salary Average Remaining :	$0
Tomas Hertl	$5,324,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,324,000
-Salary Average Remaining :	$0
Erik Haula	$5,000,000 (3)
-Salary Remaining :	$0
-Salary Average :	$5,000,000
-Salary Average Remaining :	$0
Teuvo Teravainen	$4,750,431 (3)
-Salary Remaining :	$0
-Salary Average :	$4,750,431
-Salary Average Remaining :	$0
Connor Murphy	$4,318,574 (2)
-Salary Remaining :	$0
-Salary Average :	$4,318,574
-Salary Average Remaining :	$0
Tyler Toffoli	$4,100,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,100,000
-Salary Average Remaining :	$0
Mikael Backlund	$4,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,000,000
-Salary Average Remaining :	$0
Chris Tanev	$3,300,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,300,000
-Salary Average Remaining :	$0
Marc-Andre Fleury	$3,020,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,020,000
-Salary Average Remaining :	$0
Philipp Grubauer	$2,442,000 (3)
-Salary Remaining :	$0
-Salary Average :	$2,442,000
-Salary Average Remaining :	$0
Anthony Cirelli (Out of Payroll)	$2,325,000 (4)
-Salary Remaining :	$0
-Salary Average :	$2,325,000
-Salary Average Remaining :	$0
Matthew Nieto	$2,100,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,100,000
-Salary Average Remaining :	$0
Kyle Brodziak	$1,800,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,800,000
-Salary Average Remaining :	$0
Ryan Donato	$1,350,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,350,000
-Salary Average Remaining :	$0
Sven Baertschi	$1,275,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,275,000
-Salary Average Remaining :	$0
Scott Laughton	$1,075,833 (2)
-Salary Remaining :	$0
-Salary Average :	$1,075,833
-Salary Average Remaining :	$0
Brett Pesce	$925,000 (1)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Tom Kuhnhackl	$625,000 (1)
-Salary Remaining :	$0
-Salary Average :	$625,000
-Salary Average Remaining :	$0
Total Pro Players	21
Salary Commitment
Year 10 : $75,579,798
Year 11 : $52,294,798
Year 12 : $20,406,391
Year 13 : $2,325,000
Salary Average Commitment
Year 10 : $75,579,798
Year 11 : $52,294,798
Year 12 : $20,406,391
Year 13 : $2,325,000
Salary Cap with 1 Way Contract
Year 10 : $75,579,798
Year 11 : $52,294,798
Year 12 : $20,406,391
Year 13 : $2,325,000

Farm Players Salaries
Andreas Athanasiou	$385,000 (3)
Salary Remaining :	$385,000
Salary Average :	$385,000
Salary Average Remaining :	$385,000
Sam Reinhart	$354,417 (1)
Salary Remaining :	$354,417
Salary Average :	$354,417
Salary Average Remaining :	$354,417
Carey Price	$338,500 (4)
Salary Remaining :	$338,500
Salary Average :	$338,500
Salary Average Remaining :	$338,500
Thatcher Demko	$294,167 (2)
Salary Remaining :	$294,167
Salary Average :	$294,167
Salary Average Remaining :	$294,167
Pavel Zacha	$174,417 (2)
Salary Remaining :	$174,417
Salary Average :	$174,417
Salary Average Remaining :	$174,417
Vinnie Hinostroza	$130,000 (2)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Joel Eriksson Ek	$110,667 (2)
Salary Remaining :	$110,667
Salary Average :	$110,667
Salary Average Remaining :	$110,667
Travis Boyd	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Michael Latta	$95,810 (2)
Salary Remaining :	$95,810
Salary Average :	$95,810
Salary Average Remaining :	$95,810
Louie Belpedio	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Chandler Stephenson	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Connor Hobbs	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Samuel Girard	$93,583 (3)
Salary Remaining :	$93,583
Salary Average :	$93,583
Salary Average Remaining :	$93,583
Axel Holmstrom	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Jacob Larsson	$89,417 (3)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Guillaume Brisebois	$88,833 (3)
Salary Remaining :	$88,833
Salary Average :	$88,833
Salary Average Remaining :	$88,833
Julius Nattinen	$88,000 (3)
Salary Remaining :	$88,000
Salary Average :	$88,000
Salary Average Remaining :	$88,000
Michael Carcone	$72,500 (2)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Evan McEneny	$72,500 (2)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Oscar Dansk	$67,500 (3)
Salary Remaining :	$67,500
Salary Average :	$67,500
Salary Average Remaining :	$67,500
Total Farm Players	20
Salary Commitment
Year 10 : $2,927,228
Year 11 : $2,475,311
Year 12 : $1,245,833
Year 13 : $338,500
Salary Average Commitment
Year 10 : $2,927,228
Year 11 : $2,475,311
Year 12 : $1,245,833
Year 13 : $338,500

Thrashers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $235 - 0 - 0.00%
Level 2:	4000 - $128 - 0 - 0.00%
Level 3:	5000 - $95 - 0 - 0.00%
Level 4:	6000 - $63 - 0 - 0.00%
Luxury :	1000 - $330 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$71,795,999
Farm Players Total Salaries	$3,209,684
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$2,064,470
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$146,509,110
Projected Bank Account	$146,509,110

Pro Players Salaries
Sergei Bobrovsky	$15,900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$15,900,000
-Salary Average Remaining :	$0
Artemi Panarin	$6,150,000 (3)
-Salary Remaining :	$0
-Salary Average :	$6,150,000
-Salary Average Remaining :	$0
Chris Kreider	$5,775,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,775,000
-Salary Average Remaining :	$0
Mark Scheifele	$5,775,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,775,000
-Salary Average Remaining :	$0
Hampus Lindholm	$5,665,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,665,000
-Salary Average Remaining :	$0
Matt Niskanen	$5,350,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,350,000
-Salary Average Remaining :	$0
Kevin Shattenkirk	$4,619,999 (3)
-Salary Remaining :	$0
-Salary Average :	$4,619,999
-Salary Average Remaining :	$0
Kevin Hayes	$4,230,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,230,000
-Salary Average Remaining :	$0
Cody Eakin	$3,257,500 (1)
-Salary Remaining :	$0
-Salary Average :	$3,257,500
-Salary Average Remaining :	$0
Tanner Pearson	$2,575,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,575,000
-Salary Average Remaining :	$0
Matt Cullen	$2,350,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,350,000
-Salary Average Remaining :	$0
Noah Hanifin	$1,775,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,775,000
-Salary Average Remaining :	$0
Jesper Fast	$1,750,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,750,000
-Salary Average Remaining :	$0
Ryan Pulock	$1,363,333 (1)
-Salary Remaining :	$0
-Salary Average :	$1,363,333
-Salary Average Remaining :	$0
Dmitrij Jaskin	$1,300,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,300,000
-Salary Average Remaining :	$0
Joakim Ryan	$1,171,000 (4)
-Salary Remaining :	$0
-Salary Average :	$1,171,000
-Salary Average Remaining :	$0
Martin Frk	$1,145,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,145,000
-Salary Average Remaining :	$0
Brayden Point	$919,167 (2)
-Salary Remaining :	$0
-Salary Average :	$919,167
-Salary Average Remaining :	$0
Stephen Johns	$725,000 (1)
-Salary Remaining :	$0
-Salary Average :	$725,000
-Salary Average Remaining :	$0
Total Pro Players	19
Salary Commitment
Year 10 : $71,795,999
Year 11 : $34,670,166
Year 12 : $11,940,999
Year 13 : $1,171,000
Salary Average Commitment
Year 10 : $71,795,999
Year 11 : $34,670,166
Year 12 : $11,940,999
Year 13 : $1,171,000
Salary Cap with 1 Way Contract
Year 10 : $71,795,999
Year 11 : $34,670,166
Year 12 : $11,940,999
Year 13 : $1,171,000

Farm Players Salaries
Sami Niku	$302,100 (1)
Salary Remaining :	$302,100
Salary Average :	$302,100
Salary Average Remaining :	$302,100
David Rittich	$255,550 (1)
Salary Remaining :	$255,550
Salary Average :	$255,550
Salary Average Remaining :	$255,550
Mason Appleton	$221,600 (1)
Salary Remaining :	$221,600
Salary Average :	$221,600
Salary Average Remaining :	$221,600
Rudolfs Balcers	$221,600 (1)
Salary Remaining :	$221,600
Salary Average :	$221,600
Salary Average Remaining :	$221,600
Mathieu Joseph	$221,600 (1)
Salary Remaining :	$221,600
Salary Average :	$221,600
Salary Average Remaining :	$221,600
Alex Chiasson	$220,900 (2)
Salary Remaining :	$220,900
Salary Average :	$220,900
Salary Average Remaining :	$220,900
Brandon Pirri	$166,501 (2)
Salary Remaining :	$166,501
Salary Average :	$166,501
Salary Average Remaining :	$166,501
Philippe Myers	$126,000 (1)
Salary Remaining :	$126,000
Salary Average :	$126,000
Salary Average Remaining :	$126,000
Scott Wedgewood	$125,000 (2)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Kerby Rychel	$121,333 (1)
Salary Remaining :	$121,333
Salary Average :	$121,333
Salary Average Remaining :	$121,333
Klim Kostin	$110,667 (4)
Salary Remaining :	$110,667
Salary Average :	$110,667
Salary Average Remaining :	$110,667
Nick Ellis	$110,000 (1)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Adam Helewka	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Christian Djoos	$100,000 (4)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Adam Brooks	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Jens Looke	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Juho Lammikko	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Jordan Subban	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Filip Gustavsson	$91,083 (4)
Salary Remaining :	$91,083
Salary Average :	$91,083
Salary Average Remaining :	$91,083
Remi Elie	$89,417 (1)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Chase De Leo	$87,500 (1)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Ivan Barbashev	$86,333 (2)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Mark Friedman	$82,500 (3)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
Total Farm Players	23
Salary Commitment
Year 10 : $3,209,684
Year 11 : $1,260,484
Year 12 : $569,250
Year 13 : $301,750
Salary Average Commitment
Year 10 : $3,209,684
Year 11 : $1,260,484
Year 12 : $569,250
Year 13 : $301,750

Torpedos

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Sub
Level 1:	2000 - $150 - 2,000 - 100.00%
Level 2:	4000 - $100 - 4,000 - 100.00%
Level 3:	5000 - $75 - 5,000 - 100.00%
Level 4:	6000 - $45 - 6,000 - 100.00%
Luxury :	1000 - $250 - 993 - 99.25%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,993 - 99.96%
Average Income per Game	$2,373,756
Year to Date Revenue	$4,747,512
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$57,630,105
Farm Players Total Salaries	$2,792,000
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$1,605,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$185,062,558
Projected Bank Account	$185,062,558

Pro Players Salaries
Jakub Voracek	$7,500,000 (3)
-Salary Remaining :	$0
-Salary Average :	$7,500,000
-Salary Average Remaining :	$0
Henrik Zetterberg	$5,887,773 (1)
-Salary Remaining :	$0
-Salary Average :	$5,887,773
-Salary Average Remaining :	$0
Ben Bishop	$5,750,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,750,000
-Salary Average Remaining :	$0
Jonathan Huberdeau	$4,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,500,000
-Salary Average Remaining :	$0
Rick Nash	$4,388,666 (1)
-Salary Remaining :	$0
-Salary Average :	$4,388,666
-Salary Average Remaining :	$0
Jonas Brodin	$4,199,500 (1)
-Salary Remaining :	$0
-Salary Average :	$4,199,500
-Salary Average Remaining :	$0
Radek Faksa	$3,925,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,925,000
-Salary Average Remaining :	$0
Alexander Petrovic	$3,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,000,000
-Salary Average Remaining :	$0
Vladislav Namestnikov	$2,750,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,750,000
-Salary Average Remaining :	$0
Josh Manson	$2,300,000 (2)
-Salary Remaining :	$0
-Salary Average :	$2,300,000
-Salary Average Remaining :	$0
Jacob Josefson	$1,725,000 (3)
-Salary Remaining :	$0
-Salary Average :	$1,725,000
-Salary Average Remaining :	$0
Haydn Fleury	$1,713,333 (2)
-Salary Remaining :	$0
-Salary Average :	$1,713,333
-Salary Average Remaining :	$0
Josh Morrissey	$1,363,333 (1)
-Salary Remaining :	$0
-Salary Average :	$1,363,333
-Salary Average Remaining :	$0
Max Domi	$1,363,333 (1)
-Salary Remaining :	$0
-Salary Average :	$1,363,333
-Salary Average Remaining :	$0
Zack Smith	$1,350,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,350,000
-Salary Average Remaining :	$0
Alex Tuch	$1,350,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,350,000
-Salary Average Remaining :	$0
Nate Prosser	$970,000 (2)
-Salary Remaining :	$0
-Salary Average :	$970,000
-Salary Average Remaining :	$0
Steven Santini	$925,000 (2)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Artturi Lehkonen	$925,000 (2)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Robert Hagg	$894,167 (1)
-Salary Remaining :	$0
-Salary Average :	$894,167
-Salary Average Remaining :	$0
Anders Nilsson	$850,000 (3)
-Salary Remaining :	$0
-Salary Average :	$850,000
-Salary Average Remaining :	$0
Total Pro Players	21
Salary Commitment
Year 10 : $57,630,105
Year 11 : $25,183,333
Year 12 : $14,000,000
Year 13 : $0
Salary Average Commitment
Year 10 : $57,630,105
Year 11 : $25,183,333
Year 12 : $14,000,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $57,630,105
Year 11 : $25,183,333
Year 12 : $14,000,000
Year 13 : $0

Farm Players Salaries
Marko Dano	$175,000 (3)
Salary Remaining :	$175,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Jake Virtanen	$174,417 (1)
Salary Remaining :	$174,417
Salary Average :	$174,417
Salary Average Remaining :	$174,417
Michael Leighton	$170,000 (2)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Colin White	$149,167 (2)
Salary Remaining :	$149,167
Salary Average :	$149,167
Salary Average Remaining :	$149,167
Derek MacKenzie	$120,000 (1)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Barclay Goodrow	$118,500 (3)
Salary Remaining :	$118,500
Salary Average :	$118,500
Salary Average Remaining :	$118,500
Oskar Sundqvist	$110,000 (4)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Nikolay Goldobin	$107,583 (2)
Salary Remaining :	$107,583
Salary Average :	$107,583
Salary Average Remaining :	$107,583
Nicholas Merkley	$107,583 (3)
Salary Remaining :	$107,583
Salary Average :	$107,583
Salary Average Remaining :	$107,583
Erik Gustafsson	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Blake Speers	$93,583 (3)
Salary Remaining :	$93,583
Salary Average :	$93,583
Salary Average Remaining :	$93,583
Colby Robak	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Adam Tambellini	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Zach Sanford	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Ryan Kujawinski	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Alex Lintuniemi	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Frederic Allard	$92,167 (4)
Salary Remaining :	$92,167
Salary Average :	$92,167
Salary Average Remaining :	$92,167
Aleksi Saarela	$90,250 (3)
Salary Remaining :	$90,250
Salary Average :	$90,250
Salary Average Remaining :	$90,250
Ryan Graves	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Rinat Valiev	$89,417 (1)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Oliver Kylington	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Rasmus Andersson	$86,333 (2)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Michael Spacek	$83,333 (3)
Salary Remaining :	$83,333
Salary Average :	$83,333
Salary Average Remaining :	$83,333
Nicolas Roy	$81,500 (3)
Salary Remaining :	$81,500
Salary Average :	$81,500
Salary Average Remaining :	$81,500
Austin Wagner	$72,500 (3)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Dustin Tokarski	$72,500 (3)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Jack Campbell	$61,250 (1)
Salary Remaining :	$61,250
Salary Average :	$61,250
Salary Average Remaining :	$61,250
Total Farm Players	27
Salary Commitment
Year 10 : $2,792,000
Year 11 : $2,161,916
Year 12 : $1,191,916
Year 13 : $202,167
Salary Average Commitment
Year 10 : $2,792,000
Year 11 : $2,161,916
Year 12 : $1,191,916
Year 13 : $202,167

True Grit

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	2000 - $150 - 0 - 0.00%
Level 2:	4000 - $100 - 0 - 0.00%
Level 3:	5000 - $75 - 0 - 0.00%
Level 4:	6000 - $45 - 0 - 0.00%
Luxury :	1000 - $250 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$81,323,111
Farm Players Total Salaries	$976,519
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$132,570,170
Projected Bank Account	$132,570,170

Pro Players Salaries
Braden Holtby	$7,451,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,451,000
-Salary Average Remaining :	$0
Duncan Keith	$7,400,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,400,000
-Salary Average Remaining :	$0
Max Pacioretty	$6,501,000 (2)
-Salary Remaining :	$0
-Salary Average :	$6,501,000
-Salary Average Remaining :	$0
Dmitry Orlov	$5,450,000 (3)
-Salary Remaining :	$0
-Salary Average :	$5,450,000
-Salary Average Remaining :	$0
Alec Martinez	$5,250,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,250,000
-Salary Average Remaining :	$0
Tyler Johnson	$4,901,000 (2)
-Salary Remaining :	$0
-Salary Average :	$4,901,000
-Salary Average Remaining :	$0
Karl Alzner	$3,800,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,800,000
-Salary Average Remaining :	$0
Connor McDavid	$3,775,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,775,000
-Salary Average Remaining :	$0
James Reimer	$3,599,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,599,000
-Salary Average Remaining :	$0
Nolan Patrick	$3,575,000 (3)
-Salary Remaining :	$0
-Salary Average :	$3,575,000
-Salary Average Remaining :	$0
Brian Dumoulin	$3,401,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,401,000
-Salary Average Remaining :	$0
Nail Yakupov	$3,310,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,310,000
-Salary Average Remaining :	$0
Paul Byron	$3,001,111 (1)
-Salary Remaining :	$0
-Salary Average :	$3,001,111
-Salary Average Remaining :	$0
Jason Garrison	$2,720,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,720,000
-Salary Average Remaining :	$0
Nick Bonino	$2,700,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,700,000
-Salary Average Remaining :	$0
Adam McQuaid	$2,500,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,500,000
-Salary Average Remaining :	$0
Greg Pateryn	$2,034,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,034,000
-Salary Average Remaining :	$0
Mikhail Sergachev	$1,744,166 (3)
-Salary Remaining :	$0
-Salary Average :	$1,744,166
-Salary Average Remaining :	$0
Peter Holland	$1,500,000 (3)
-Salary Remaining :	$0
-Salary Average :	$1,500,000
-Salary Average Remaining :	$0
Brock Boeser	$1,491,667 (2)
-Salary Remaining :	$0
-Salary Average :	$1,491,667
-Salary Average Remaining :	$0
David Desharnais	$1,200,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,200,000
-Salary Average Remaining :	$0
Jimmy Hayes	$1,200,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,200,000
-Salary Average Remaining :	$0
Gustav Olofsson	$1,100,000 (4)
-Salary Remaining :	$0
-Salary Average :	$1,100,000
-Salary Average Remaining :	$0
Brandon Carlo	$894,167 (2)
-Salary Remaining :	$0
-Salary Average :	$894,167
-Salary Average Remaining :	$0
Brett Lernout	$825,000 (2)
-Salary Remaining :	$0
-Salary Average :	$825,000
-Salary Average Remaining :	$0
Total Pro Players	25
Salary Commitment
Year 10 : $81,323,111
Year 11 : $36,633,000
Year 12 : $13,369,166
Year 13 : $1,100,000
Salary Average Commitment
Year 10 : $81,323,111
Year 11 : $36,633,000
Year 12 : $13,369,166
Year 13 : $1,100,000
Salary Cap with 1 Way Contract
Year 10 : $81,323,111
Year 11 : $36,633,000
Year 12 : $13,369,166
Year 13 : $1,100,000

Farm Players Salaries
Charlie Lindgren	$160,500 (3)
Salary Remaining :	$160,500
Salary Average :	$160,500
Salary Average Remaining :	$160,500
Daniel Carr	$139,510 (3)
Salary Remaining :	$139,510
Salary Average :	$139,510
Salary Average Remaining :	$139,510
Michael McCarron	$107,583 (2)
Salary Remaining :	$107,583
Salary Average :	$107,583
Salary Average Remaining :	$107,583
Lucas Johansen	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Slater Koekkoek	$92,010 (3)
Salary Remaining :	$92,010
Salary Average :	$92,010
Salary Average Remaining :	$92,010
Dan Vladar	$91,083 (2)
Salary Remaining :	$91,083
Salary Average :	$91,083
Salary Average Remaining :	$91,083
Vitek Vanecek	$86,333 (2)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Markus Eisenschmid	$75,100 (1)
Salary Remaining :	$75,100
Salary Average :	$75,100
Salary Average Remaining :	$75,100
Joel Hanley	$66,400 (2)
Salary Remaining :	$66,400
Salary Average :	$66,400
Salary Average Remaining :	$66,400
Petteri Lindbohm	$65,500 (2)
Salary Remaining :	$65,500
Salary Average :	$65,500
Salary Average Remaining :	$65,500
Total Farm Players	10
Salary Commitment
Year 10 : $976,519
Year 11 : $901,419
Year 12 : $484,520
Year 13 : $0
Salary Average Commitment
Year 10 : $976,519
Year 11 : $901,419
Year 12 : $484,520
Year 13 : $0

Worgs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Das Rink
Level 1:	2997 - $104 - 2,588 - 86.34%
Level 2:	3996 - $98 - 3,993 - 99.91%
Level 3:	4995 - $72 - 4,995 - 100.00%
Level 4:	6992 - $45 - 6,713 - 96.01%
Luxury :	999 - $215 - 999 - 100.00%
Total Capacity :	19979
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19,287 - 96.54%
Average Income per Game	$2,289,944
Year to Date Revenue	$4,579,888
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$60,729,000
Farm Players Total Salaries	$2,588,521
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$188,537,881
Projected Bank Account	$188,537,881

Pro Players Salaries
Gabriel Landeskog	$7,125,000 (2)
-Salary Remaining :	$0
-Salary Average :	$7,125,000
-Salary Average Remaining :	$0
Matt Duchene	$7,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$7,000,000
-Salary Average Remaining :	$0
Dion Phaneuf	$5,400,000 (1)
-Salary Remaining :	$0
-Salary Average :	$5,400,000
-Salary Average Remaining :	$0
Alexander Wennberg	$5,250,000 (2)
-Salary Remaining :	$0
-Salary Average :	$5,250,000
-Salary Average Remaining :	$0
Frans Nielsen	$4,600,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,600,000
-Salary Average Remaining :	$0
Justin Schultz	$4,200,000 (1)
-Salary Remaining :	$0
-Salary Average :	$4,200,000
-Salary Average Remaining :	$0
Jimmy Vesey	$3,775,000 (1)
-Salary Remaining :	$0
-Salary Average :	$3,775,000
-Salary Average Remaining :	$0
Brian Elliott	$3,350,500 (1)
-Salary Remaining :	$0
-Salary Average :	$3,350,500
-Salary Average Remaining :	$0
Marc Methot	$3,000,000 (2)
-Salary Remaining :	$0
-Salary Average :	$3,000,000
-Salary Average Remaining :	$0
Melker Karlsson	$2,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$2,000,000
-Salary Average Remaining :	$0
Michal Neuvirth	$1,900,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,900,000
-Salary Average Remaining :	$0
Matt Calvert	$1,651,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,651,000
-Salary Average Remaining :	$0
Christian Folin	$1,650,000 (2)
-Salary Remaining :	$0
-Salary Average :	$1,650,000
-Salary Average Remaining :	$0
Brandon Manning	$1,400,000 (3)
-Salary Remaining :	$0
-Salary Average :	$1,400,000
-Salary Average Remaining :	$0
David Kampf	$1,200,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,200,000
-Salary Average Remaining :	$0
Anthony Beauvillier	$1,106,667 (2)
-Salary Remaining :	$0
-Salary Average :	$1,106,667
-Salary Average Remaining :	$0
Matt Puempel	$1,000,000 (1)
-Salary Remaining :	$0
-Salary Average :	$1,000,000
-Salary Average Remaining :	$0
Carl Dahlstrom	$925,000 (2)
-Salary Remaining :	$0
-Salary Average :	$925,000
-Salary Average Remaining :	$0
Justin Bailey	$894,167 (1)
-Salary Remaining :	$0
-Salary Average :	$894,167
-Salary Average Remaining :	$0
Ryan Hartman	$863,333 (1)
-Salary Remaining :	$0
-Salary Average :	$863,333
-Salary Average Remaining :	$0
Anthony Mantha	$863,333 (1)
-Salary Remaining :	$0
-Salary Average :	$863,333
-Salary Average Remaining :	$0
Joakim Nordstrom	$850,000 (1)
-Salary Remaining :	$0
-Salary Average :	$850,000
-Salary Average Remaining :	$0
Kevin Czuczman	$725,000 (1)
-Salary Remaining :	$0
-Salary Average :	$725,000
-Salary Average Remaining :	$0
Total Pro Players	23
Salary Commitment
Year 10 : $60,729,000
Year 11 : $20,456,667
Year 12 : $1,400,000
Year 13 : $0
Salary Average Commitment
Year 10 : $60,729,000
Year 11 : $20,456,667
Year 12 : $1,400,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $60,729,000
Year 11 : $20,456,667
Year 12 : $1,400,000
Year 13 : $0

Farm Players Salaries
Dylan Strome	$333,833 (3)
Salary Remaining :	$333,833
Salary Average :	$333,833
Salary Average Remaining :	$333,833
Steve Mason	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Seth Griffith	$145,000 (2)
Salary Remaining :	$145,000
Salary Average :	$145,000
Salary Average Remaining :	$145,000
Dale Weise	$143,000 (1)
Salary Remaining :	$143,000
Salary Average :	$143,000
Salary Average Remaining :	$143,000
Julien Gauthier	$116,333 (4)
Salary Remaining :	$116,333
Salary Average :	$116,333
Salary Average Remaining :	$116,333
Tomas Jurco	$110,000 (1)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Joshua Ho-Sang	$107,583 (2)
Salary Remaining :	$107,583
Salary Average :	$107,583
Salary Average Remaining :	$107,583
Evgeny Svechnikov	$107,583 (2)
Salary Remaining :	$107,583
Salary Average :	$107,583
Salary Average Remaining :	$107,583
Yohann Auvitu	$105,056 (1)
Salary Remaining :	$105,056
Salary Average :	$105,056
Salary Average Remaining :	$105,056
Patrick Russell	$105,050 (1)
Salary Remaining :	$105,050
Salary Average :	$105,050
Salary Average Remaining :	$105,050
Daniel Sprong	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Dillon Heatherington	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Mitchell Stephens	$91,917 (3)
Salary Remaining :	$91,917
Salary Average :	$91,917
Salary Average Remaining :	$91,917
Tristan Jarry	$90,500 (1)
Salary Remaining :	$90,500
Salary Average :	$90,500
Salary Average Remaining :	$90,500
Jean-Francois Berube	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Carter Verhaeghe	$89,417 (1)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Janne Kuokkanen	$89,417 (4)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Chris Bigras	$86,333 (1)
Salary Remaining :	$86,333
Salary Average :	$86,333
Salary Average Remaining :	$86,333
Marcus Hogberg	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jan Kostalek	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jarred Tinordi	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Viktor Svedberg	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Justin Holl	$67,500 (2)
Salary Remaining :	$67,500
Salary Average :	$67,500
Salary Average Remaining :	$67,500
Tomas Hyka	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	24
Salary Commitment
Year 10 : $2,588,522
Year 11 : $1,449,166
Year 12 : $781,500
Year 13 : $205,750
Salary Average Commitment
Year 10 : $2,588,522
Year 11 : $1,449,166
Year 12 : $781,500
Year 13 : $205,750

Back to the Top

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %